HV EIENDOMSUTVIKLING AS

4647 BRENNÅSEN

Finances

Return on Equity

−1,06 %

Current Ratio

N/A

Debt-to-Equity Ratio

5,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−15 000	−14 000	1 486 000	−15 000
Total Assets	9 596 000	9 611 000	4 876 000	4 890 000
Total Equity	1 417 000	1 432 000	1 446 000	−40 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	14 000	14 000	15 000
Operating Profit	−15 000	−14 000	−14 000	−15 000
Financial Income	0	0	1 500 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 500 000	0
Earnings Before Tax	−15 000	−14 000	1 486 000	−15 000
Tax	0	0	0	0
Net Income	−15 000	−14 000	1 486 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 403 000	9 362 000	4 558 000	4 558 000
Total Current Assets	193 000	250 000	318 000	332 000
Total Assets	9 596 000	9 611 000	4 876 000	4 890 000
Total Retained Equity	1 387 000	1 402 000	1 416 000	−70 000
Total Equity	1 417 000	1 432 000	1 446 000	−40 000
Total Long-Term Debt	8 180 000	8 180 000	3 430 000	4 930 000
Total Current Debt	0	0	0	0
Total Equity and Debt	9 596 000	9 611 000	4 876 000	4 890 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	14 000	14 000	15 000
Operating Profit	−15 000	−14 000	−14 000	−15 000
Financial Income	0	0	1 500 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 500 000	0
Dividends	0	0	0	0
Net Income	−15 000	−14 000	1 486 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 845 000	4 804 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 845 000	4 804 000	0	0
Total Fiancial Fixed Assets	4 558 000	4 558 000	4 558 000	4 558 000
Total Fixed Assets	9 403 000	9 362 000	4 558 000	4 558 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	250 000	318 000	332 000
Total Current Assets	193 000	250 000	318 000	332 000
Total Assets	9 596 000	9 611 000	4 876 000	4 890 000
Total Equity	1 417 000	1 432 000	1 446 000	−40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 180 000	8 180 000	3 430 000	4 930 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	9 596 000	9 611 000	4 876 000	4 890 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,06 %	−0,98 %	102,77 %	37,5 %
Debt-to-Equity Ratio	5,77	5,71	2,37	−123,25
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,15	0,15	0,3	−0,01
Gross Profit Margin	-	-	-	-