MILJETEIG EIENDOM AS

5515 HAUGESUND

Finances

Share Ownership

Return on Equity

1 %

Current Ratio

7,02

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	588 000	468 000	1 403 000	520 000
Net Income	147 000	167 000	807 000	226 000
Total Assets	15 009 000	4 703 000	4 588 000	3 618 000
Total Equity	14 660 000	4 445 000	4 278 000	3 471 000

Income (NOK)	2022	2021	2020	2019
Revenue	588 000	468 000	1 403 000	520 000
Expenditure	401 000	253 000	369 000	233 000
Operating Profit	187 000	214 000	1 034 000	287 000
Financial Income	2 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	3 000
Earnings Before Tax	189 000	214 000	1 035 000	290 000
Tax	42 000	47 000	228 000	64 000
Net Income	147 000	167 000	807 000	226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 515 000	875 000	845 000	935 000
Total Current Assets	1 495 000	3 828 000	3 743 000	2 683 000
Total Assets	15 009 000	4 703 000	4 588 000	3 618 000
Total Retained Equity	14 070 000	3 945 000	3 778 000	2 971 000
Total Equity	14 660 000	4 445 000	4 278 000	3 471 000
Total Long-Term Debt	137 000	152 000	183 000	20 000
Total Current Debt	213 000	106 000	127 000	127 000
Total Equity and Debt	15 009 000	4 703 000	4 588 000	3 618 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	0	0	0
Other Income	576 000	468 000	1 403 000	520 000
Revenue	588 000	468 000	1 403 000	520 000
Cost of Goods Sold	6 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	44 000	23 000	20 000	22 000
Impairment	0	0	0	0
Expenditure	401 000	253 000	369 000	233 000
Operating Profit	187 000	214 000	1 034 000	287 000
Financial Income	2 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	147 000	167 000	807 000	226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	969 000	826 000	845 000	935 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	546 000	49 000	0	0
Total Tangible Assets	1 515 000	875 000	845 000	935 000
Total Fiancial Fixed Assets	12 000 000	0	0	0
Total Fixed Assets	13 515 000	875 000	845 000	935 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 166 000	3 634 000	3 634 000	1 872 000
Total Current Assets	1 495 000	3 828 000	3 743 000	2 683 000
Total Assets	15 009 000	4 703 000	4 588 000	3 618 000
Total Equity	14 660 000	4 445 000	4 278 000	3 471 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	137 000	152 000	183 000	20 000
Creditors	162 000	27 000	0	37 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	62 000	27 000
Total Current Debt	213 000	106 000	127 000	127 000
Total Equity and Debt	15 009 000	4 703 000	4 588 000	3 618 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 %	3,76 %	18,86 %	6,51 %
Debt-to-Equity Ratio	0,01	0,03	0,04	0,01
Operating Profit Margin	31,8 %	45,73 %	73,7 %	55,19 %
Current Ratio	7,02	36,11	29,47	21,13
Quick Ratio	7,02	36,11	29,47	21,13
Equity Ratio	0,98	0,95	0,93	0,96
Gross Profit Margin	98,98 %	100 %	100 %	100 %