JÆTÅSEN EIENDOM AS

7670 INDERØY

Finances

Return on Equity

41,44 %

Current Ratio

0,28

Debt-to-Equity Ratio

3,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 320 000	1 147 000	1 096 000	1 225 000
Net Income	465 000	100 000	15 000	116 000
Total Assets	5 079 000	6 872 000	7 470 000	7 989 000
Total Equity	1 122 000	658 000	757 000	942 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 320 000	1 147 000	1 096 000	1 225 000
Expenditure	474 000	761 000	774 000	708 000
Operating Profit	846 000	387 000	322 000	518 000
Financial Income	0	18 000	20 000	0
Financial Costs	251 000	276 000	323 000	369 000
Financial Balance	−251 000	−258 000	−303 000	−369 000
Earnings Before Tax	596 000	129 000	20 000	149 000
Tax	131 000	28 000	4 000	33 000
Net Income	465 000	100 000	15 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 940 000	6 299 000	6 699 000	6 180 000
Total Current Assets	139 000	573 000	771 000	1 809 000
Total Assets	5 079 000	6 872 000	7 470 000	7 989 000
Total Retained Equity	1 092 000	628 000	727 000	912 000
Total Equity	1 122 000	658 000	757 000	942 000
Total Long-Term Debt	3 464 000	5 885 000	6 310 000	6 610 000
Total Current Debt	494 000	329 000	403 000	437 000
Total Equity and Debt	5 079 000	6 872 000	7 470 000	7 989 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 320 000	1 147 000	1 096 000	1 225 000
Revenue	1 320 000	1 147 000	1 096 000	1 225 000
Cost of Goods Sold	0	0	0	0
Salary Costs	100 000	100 000	96 000	100 000
Depreciation	324 000	407 000	411 000	413 000
Impairment	0	0	0	0
Expenditure	474 000	761 000	774 000	708 000
Operating Profit	846 000	387 000	322 000	518 000
Financial Income	0	18 000	20 000	0
Financial Costs	251 000	276 000	323 000	369 000
Financial Balance	−251 000	−258 000	−303 000	−369 000
Dividends	0	200 000	200 000	200 000
Net Income	465 000	100 000	15 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	88 000	118 000	80 000	47 000
Real Eastate	2 959 000	5 314 000	5 720 000	6 125 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	2 000	7 000
Total Tangible Assets	2 959 000	5 314 000	5 722 000	6 133 000
Total Fiancial Fixed Assets	1 893 000	866 000	897 000	0
Total Fixed Assets	4 940 000	6 299 000	6 699 000	6 180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	132 000	171 000	171 000	205 000
Total Current Assets	139 000	573 000	771 000	1 809 000
Total Assets	5 079 000	6 872 000	7 470 000	7 989 000
Total Equity	1 122 000	658 000	757 000	942 000
Short-Term Group Debt	458 000	0	0	0
Total Long-Term Debt	3 464 000	5 885 000	6 310 000	6 610 000
Creditors	0	11 000	0	5 000
Unpaid Taxes	35 000	40 000	54 000	53 000
Dividends	0	200 000	200 000	200 000
Other Current Debt	1 000	11 000	111 000	115 000
Total Current Debt	494 000	329 000	403 000	437 000
Total Equity and Debt	5 079 000	6 872 000	7 470 000	7 989 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,44 %	15,2 %	1,98 %	12,31 %
Debt-to-Equity Ratio	3,09	8,94	8,34	7,02
Operating Profit Margin	64,09 %	33,74 %	29,38 %	42,29 %
Current Ratio	0,28	1,74	1,91	4,14
Quick Ratio	0,28	1,74	1,91	4,14
Equity Ratio	0,22	0,1	0,1	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %