NORSK INDEKSFORVALTNING AS

2008 FJERDINGBY

Finances

Return on Equity

−48,33 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	0	50 000	0
Net Income	261 000	−1 727 000	1 564 000	−551 000
Total Assets	1 066 000	788 000	2 487 000	4 258 000
Total Equity	−540 000	−801 000	926 000	−638 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	0	50 000	0
Expenditure	17 000	34 000	18 000	42 000
Operating Profit	−10 000	−34 000	33 000	−42 000
Financial Income	0	0	101 000	0
Financial Costs	−271 000	1 693 000	−1 431 000	509 000
Financial Balance	271 000	−1 693 000	1 532 000	−509 000
Earnings Before Tax	261 000	−1 727 000	1 564 000	−551 000
Tax	0	0	0	0
Net Income	261 000	−1 727 000	1 564 000	−551 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 059 000	788 000	2 481 000	4 250 000
Total Current Assets	7 000	0	7 000	8 000
Total Assets	1 066 000	788 000	2 487 000	4 258 000
Total Retained Equity	−590 000	−851 000	876 000	−688 000
Total Equity	−540 000	−801 000	926 000	−638 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 606 000	1 589 000	1 561 000	4 896 000
Total Equity and Debt	1 066 000	788 000	2 487 000	4 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 000	0	50 000	0
Revenue	7 000	0	50 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	34 000	18 000	42 000
Operating Profit	−10 000	−34 000	33 000	−42 000
Financial Income	0	0	101 000	0
Financial Costs	−271 000	1 693 000	−1 431 000	509 000
Financial Balance	271 000	−1 693 000	1 532 000	−509 000
Dividends	0	0	0	0
Net Income	261 000	−1 727 000	1 564 000	−551 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 059 000	788 000	2 481 000	4 250 000
Total Fixed Assets	1 059 000	788 000	2 481 000	4 250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	0	7 000	8 000
Total Current Assets	7 000	0	7 000	8 000
Total Assets	1 066 000	788 000	2 487 000	4 258 000
Total Equity	−540 000	−801 000	926 000	−638 000
Short-Term Group Debt	777 000	767 000	1 228 000	4 219 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	829 000	822 000	333 000	676 000
Total Current Debt	1 606 000	1 589 000	1 561 000	4 896 000
Total Equity and Debt	1 066 000	788 000	2 487 000	4 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,33 %	215,61 %	168,9 %	86,36 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	−142,86 %	-	66 %	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,51	−1,02	0,37	−0,15
Gross Profit Margin	100 %	-	100 %	-