AZETS PEOPLE MANAGEMENT AS

0277 OSLO

Finances

Share Ownership

Return on Equity

61 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 376 000	24 885 000	24 699 000	28 248 000
Net Income	1 262 000	943 000	811 000	1 065 000
Total Assets	12 093 000	8 135 000	7 352 000	9 409 000
Total Equity	2 069 000	2 108 000	2 139 000	2 196 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 376 000	24 885 000	24 699 000	28 248 000
Expenditure	32 776 000	23 683 000	23 702 000	26 918 000
Operating Profit	1 600 000	1 203 000	997 000	1 329 000
Financial Income	56 000	21 000	66 000	62 000
Financial Costs	23 000	6 000	8 000	1 000
Financial Balance	33 000	15 000	58 000	61 000
Earnings Before Tax	1 633 000	1 217 000	1 055 000	1 391 000
Tax	371 000	274 000	244 000	325 000
Net Income	1 262 000	943 000	811 000	1 065 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	104 000	18 000	28 000	41 000
Total Current Assets	11 989 000	8 116 000	7 324 000	9 368 000
Total Assets	12 093 000	8 135 000	7 352 000	9 409 000
Total Retained Equity	133 000	172 000	204 000	261 000
Total Equity	2 069 000	2 108 000	2 139 000	2 196 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	10 023 000	6 027 000	5 213 000	7 213 000
Total Equity and Debt	12 093 000	8 135 000	7 352 000	9 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 376 000	24 885 000	24 699 000	28 248 000
Other Income	0	0	0	0
Revenue	34 376 000	24 885 000	24 699 000	28 248 000
Cost of Goods Sold	1 321 000	0	0	0
Salary Costs	26 296 000	18 543 000	18 323 000	20 656 000
Depreciation	22 000	11 000	14 000	16 000
Impairment	0	0	0	0
Expenditure	32 776 000	23 683 000	23 702 000	26 918 000
Operating Profit	1 600 000	1 203 000	997 000	1 329 000
Financial Income	56 000	21 000	66 000	62 000
Financial Costs	23 000	6 000	8 000	1 000
Financial Balance	33 000	15 000	58 000	61 000
Dividends	0	0	0	0
Net Income	1 262 000	943 000	811 000	1 065 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	2 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	104 000	15 000	26 000	40 000
Total Tangible Assets	104 000	15 000	26 000	40 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	104 000	18 000	28 000	41 000
Stock	0	0	0	0
Total Investments	3 733 000	4 744 000	5 953 000	5 292 000
Cash, Bank	597 000	495 000	325 000	533 000
Total Current Assets	11 989 000	8 116 000	7 324 000	9 368 000
Total Assets	12 093 000	8 135 000	7 352 000	9 409 000
Total Equity	2 069 000	2 108 000	2 139 000	2 196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	817 000	506 000	320 000	546 000
Unpaid Taxes	1 103 000	861 000	928 000	1 215 000
Dividends	0	0	0	0
Other Current Debt	8 104 000	4 659 000	3 965 000	5 452 000
Total Current Debt	10 023 000	6 027 000	5 213 000	7 213 000
Total Equity and Debt	12 093 000	8 135 000	7 352 000	9 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61 %	44,73 %	37,91 %	48,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,65 %	4,83 %	4,04 %	4,7 %
Current Ratio	1,2	1,35	1,4	1,3
Quick Ratio	1,2	1,35	1,4	1,3
Equity Ratio	0,17	0,26	0,29	0,23
Gross Profit Margin	96,16 %	100 %	100 %	100 %