GREEN GROWTH AS

1356 BEKKESTUA

Finances

Return on Equity

−1,77 %

Current Ratio

2,97

Debt-to-Equity Ratio

2,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 000	163 000	758 000	0
Net Income	−13 000	−119 000	718 000	−267 000
Total Assets	3 103 000	2 753 000	1 720 000	1 057 000
Total Equity	735 000	748 000	867 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 000	163 000	758 000	0
Expenditure	1 000	269 000	27 000	283 000
Operating Profit	13 000	−106 000	731 000	−283 000
Financial Income	0	0	0	30 000
Financial Costs	26 000	12 000	13 000	14 000
Financial Balance	−26 000	−12 000	−13 000	16 000
Earnings Before Tax	−13 000	−119 000	718 000	−267 000
Tax	0	0	0	0
Net Income	−13 000	−119 000	718 000	−267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	456 000	456 000	456 000	456 000
Total Current Assets	2 647 000	2 297 000	1 264 000	601 000
Total Assets	3 103 000	2 753 000	1 720 000	1 057 000
Total Retained Equity	705 000	718 000	837 000	119 000
Total Equity	735 000	748 000	867 000	149 000
Total Long-Term Debt	1 478 000	1 251 000	852 000	907 000
Total Current Debt	890 000	753 000	0	1 000
Total Equity and Debt	3 103 000	2 753 000	1 720 000	1 057 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	0	0	0
Other Income	0	163 000	758 000	0
Revenue	14 000	163 000	758 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	269 000	27 000	283 000
Operating Profit	13 000	−106 000	731 000	−283 000
Financial Income	0	0	0	30 000
Financial Costs	26 000	12 000	13 000	14 000
Financial Balance	−26 000	−12 000	−13 000	16 000
Dividends	0	0	0	0
Net Income	−13 000	−119 000	718 000	−267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	456 000	456 000	456 000	456 000
Total Fixed Assets	456 000	456 000	456 000	456 000
Stock	0	0	0	0
Total Investments	916 000	916 000	567 000	470 000
Cash, Bank	1 731 000	1 380 000	697 000	1 000
Total Current Assets	2 647 000	2 297 000	1 264 000	601 000
Total Assets	3 103 000	2 753 000	1 720 000	1 057 000
Total Equity	735 000	748 000	867 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 478 000	1 251 000	852 000	907 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	890 000	753 000	0	1 000
Total Current Debt	890 000	753 000	0	1 000
Total Equity and Debt	3 103 000	2 753 000	1 720 000	1 057 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,77 %	−15,91 %	82,81 %	−179,19 %
Debt-to-Equity Ratio	2,01	1,67	0,98	6,09
Operating Profit Margin	92,86 %	−65,03 %	96,44 %	-
Current Ratio	2,97	3,05	-	601
Quick Ratio	2,97	3,05	-	601
Equity Ratio	0,24	0,27	0,5	0,14
Gross Profit Margin	100 %	100 %	100 %	-