STIAN HAGEN AS

2953 BEITOSTØLEN

Finances

Return on Equity

31,44 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	781 000	770 000	768 000	352 000
Total Assets	2 484 000	2 436 000	2 331 000	2 323 000
Total Equity	2 484 000	2 322 000	2 107 000	1 895 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	25 000	10 000	11 000
Operating Profit	−13 000	−25 000	−10 000	−11 000
Financial Income	800 000	800 000	800 000	400 000
Financial Costs	6 000	4 000	22 000	38 000
Financial Balance	794 000	796 000	778 000	362 000
Earnings Before Tax	781 000	770 000	768 000	352 000
Tax	0	0	0	0
Net Income	781 000	770 000	768 000	352 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 320 000	2 320 000	2 320 000	2 320 000
Total Current Assets	164 000	116 000	11 000	3 000
Total Assets	2 484 000	2 436 000	2 331 000	2 323 000
Total Retained Equity	2 454 000	2 292 000	2 077 000	1 865 000
Total Equity	2 484 000	2 322 000	2 107 000	1 895 000
Total Long-Term Debt	0	111 000	210 000	420 000
Total Current Debt	0	2 000	14 000	7 000
Total Equity and Debt	2 484 000	2 436 000	2 331 000	2 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	25 000	10 000	11 000
Operating Profit	−13 000	−25 000	−10 000	−11 000
Financial Income	800 000	800 000	800 000	400 000
Financial Costs	6 000	4 000	22 000	38 000
Financial Balance	794 000	796 000	778 000	362 000
Dividends	620 000	555 000	556 000	65 000
Net Income	781 000	770 000	768 000	352 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 320 000	2 320 000	2 320 000	2 320 000
Total Fixed Assets	2 320 000	2 320 000	2 320 000	2 320 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	116 000	11 000	3 000
Total Current Assets	164 000	116 000	11 000	3 000
Total Assets	2 484 000	2 436 000	2 331 000	2 323 000
Total Equity	2 484 000	2 322 000	2 107 000	1 895 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	111 000	210 000	420 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	620 000	555 000	556 000	65 000
Other Current Debt	0	2 000	14 000	7 000
Total Current Debt	0	2 000	14 000	7 000
Total Equity and Debt	2 484 000	2 436 000	2 331 000	2 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,44 %	33,16 %	36,45 %	18,58 %
Debt-to-Equity Ratio	0	0,05	0,1	0,22
Operating Profit Margin	-	-	-	-
Current Ratio	-	58	0,79	0,43
Quick Ratio	-	58	0,79	0,43
Equity Ratio	1	0,95	0,9	0,82
Gross Profit Margin	-	-	-	-