RATJORDET AS

7120 LEKSVIK

Finances

Share Ownership

Return on Equity

4,6 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	320 000	326 000	322 000	336 000
Net Income	70 000	92 000	77 000	124 000
Total Assets	3 673 000	3 732 000	3 787 000	3 862 000
Total Equity	1 521 000	1 451 000	1 360 000	1 283 000

Income (NOK)	2022	2021	2020	2019
Revenue	320 000	326 000	322 000	336 000
Expenditure	183 000	163 000	166 000	125 000
Operating Profit	137 000	163 000	156 000	212 000
Financial Income	0	0	0	0
Financial Costs	47 000	45 000	58 000	53 000
Financial Balance	−47 000	−45 000	−58 000	−53 000
Earnings Before Tax	90 000	118 000	98 000	159 000
Tax	20 000	26 000	22 000	35 000
Net Income	70 000	92 000	77 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 553 000	3 617 000	3 681 000	3 745 000
Total Current Assets	119 000	115 000	105 000	117 000
Total Assets	3 673 000	3 732 000	3 787 000	3 862 000
Total Retained Equity	546 000	476 000	385 000	308 000
Total Equity	1 521 000	1 451 000	1 360 000	1 283 000
Total Long-Term Debt	872 000	1 027 000	1 180 000	1 332 000
Total Current Debt	1 279 000	1 254 000	1 247 000	1 247 000
Total Equity and Debt	3 673 000	3 732 000	3 787 000	3 862 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	10 000	0	4 000
Other Income	316 000	316 000	322 000	332 000
Revenue	320 000	326 000	322 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	64 000	64 000	64 000	64 000
Impairment	0	0	0	0
Expenditure	183 000	163 000	166 000	125 000
Operating Profit	137 000	163 000	156 000	212 000
Financial Income	0	0	0	0
Financial Costs	47 000	45 000	58 000	53 000
Financial Balance	−47 000	−45 000	−58 000	−53 000
Dividends	0	0	0	0
Net Income	70 000	92 000	77 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 491 000	3 542 000	3 593 000	3 644 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	62 000	75 000	88 000	100 000
Total Tangible Assets	3 553 000	3 617 000	3 681 000	3 745 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 553 000	3 617 000	3 681 000	3 745 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	92 000	92 000	87 000	94 000
Total Current Assets	119 000	115 000	105 000	117 000
Total Assets	3 673 000	3 732 000	3 787 000	3 862 000
Total Equity	1 521 000	1 451 000	1 360 000	1 283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	872 000	1 027 000	1 180 000	1 332 000
Creditors	38 000	0	0	0
Unpaid Taxes	3 000	6 000	1 000	4 000
Dividends	0	0	0	0
Other Current Debt	1 215 000	1 220 000	1 224 000	1 210 000
Total Current Debt	1 279 000	1 254 000	1 247 000	1 247 000
Total Equity and Debt	3 673 000	3 732 000	3 787 000	3 862 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,6 %	6,34 %	5,66 %	9,66 %
Debt-to-Equity Ratio	0,57	0,71	0,87	1,04
Operating Profit Margin	42,81 %	50 %	48,45 %	63,1 %
Current Ratio	0,09	0,09	0,08	0,09
Quick Ratio	0,09	0,09	0,08	0,09
Equity Ratio	0,41	0,39	0,36	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %