BERGEN BIBELSKOLE

5068 BERGEN

Finances

Share Ownership

Return on Equity

32,02 %

Current Ratio

5,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 056 000	3 052 000	2 904 000	2 610 000
Net Income	424 000	487 000	379 000	201 000
Total Assets	1 644 000	1 216 000	760 000	461 000
Total Equity	1 324 000	900 000	413 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 056 000	3 052 000	2 904 000	2 610 000
Expenditure	2 629 000	2 561 000	2 521 000	2 405 000
Operating Profit	428 000	491 000	384 000	205 000
Financial Income	1 000	0	0	0
Financial Costs	4 000	5 000	4 000	4 000
Financial Balance	−3 000	−5 000	−4 000	−4 000
Earnings Before Tax	424 000	487 000	379 000	201 000
Tax	0	0	0	0
Net Income	424 000	487 000	379 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 644 000	1 216 000	760 000	461 000
Total Assets	1 644 000	1 216 000	760 000	461 000
Total Retained Equity	1 224 000	800 000	313 000	−67 000
Total Equity	1 324 000	900 000	413 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	321 000	316 000	347 000	427 000
Total Equity and Debt	1 644 000	1 216 000	760 000	461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 034 000	2 125 000	1 954 000	1 903 000
Other Income	1 022 000	927 000	950 000	707 000
Revenue	3 056 000	3 052 000	2 904 000	2 610 000
Cost of Goods Sold	215 000	104 000	195 000	180 000
Salary Costs	1 857 000	1 832 000	1 782 000	1 696 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 629 000	2 561 000	2 521 000	2 405 000
Operating Profit	428 000	491 000	384 000	205 000
Financial Income	1 000	0	0	0
Financial Costs	4 000	5 000	4 000	4 000
Financial Balance	−3 000	−5 000	−4 000	−4 000
Dividends	0	0	0	0
Net Income	424 000	487 000	379 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 569 000	1 159 000	565 000	383 000
Total Current Assets	1 644 000	1 216 000	760 000	461 000
Total Assets	1 644 000	1 216 000	760 000	461 000
Total Equity	1 324 000	900 000	413 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	141 000	133 000	143 000	122 000
Dividends	0	0	0	0
Other Current Debt	180 000	183 000	204 000	305 000
Total Current Debt	321 000	316 000	347 000	427 000
Total Equity and Debt	1 644 000	1 216 000	760 000	461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,02 %	54,11 %	91,77 %	609,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,01 %	16,09 %	13,22 %	7,85 %
Current Ratio	5,12	3,85	2,19	1,08
Quick Ratio	5,12	3,85	2,19	1,08
Equity Ratio	0,81	0,74	0,54	0,07
Gross Profit Margin	92,96 %	96,59 %	93,29 %	93,1 %