company

MEDICO CONSULTING AS

0791 OSLO

Finances

Share Ownership

Return on Equity

63,72 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 418 000	267 000	307 000	429 000
Net Income	945 000	101 000	124 000	−12 000
Total Assets	1 770 000	575 000	482 000	337 000
Total Equity	1 483 000	538 000	437 000	313 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 418 000	267 000	307 000	429 000
Expenditure	206 000	118 000	150 000	438 000
Operating Profit	1 212 000	148 000	157 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	30 000	0	0
Financial Balance	0	−30 000	0	0
Earnings Before Tax	1 212 000	118 000	157 000	−9 000
Tax	267 000	18 000	32 000	3 000
Net Income	945 000	101 000	124 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 767 000	573 000	482 000	336 000
Total Current Assets	3 000	2 000	1 000	1 000
Total Assets	1 770 000	575 000	482 000	337 000
Total Retained Equity	1 340 000	395 000	294 000	170 000
Total Equity	1 483 000	538 000	437 000	313 000
Total Long-Term Debt	22 000	13 000	13 000	22 000
Total Current Debt	265 000	24 000	32 000	3 000
Total Equity and Debt	1 770 000	575 000	482 000	337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 418 000	264 000	307 000	428 000
Other Income	0	3 000	0	1 000
Revenue	1 418 000	267 000	307 000	429 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	33 000
Impairment	0	0	0	0
Expenditure	206 000	118 000	150 000	438 000
Operating Profit	1 212 000	148 000	157 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	30 000	0	0
Financial Balance	0	−30 000	0	0
Dividends	0	0	0	0
Net Income	945 000	101 000	124 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	7 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 762 000	566 000	482 000	336 000
Total Fixed Assets	1 767 000	573 000	482 000	336 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	2 000	1 000	1 000
Total Current Assets	3 000	2 000	1 000	1 000
Total Assets	1 770 000	575 000	482 000	337 000
Total Equity	1 483 000	538 000	437 000	313 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	13 000	13 000	22 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	265 000	24 000	32 000	3 000
Total Equity and Debt	1 770 000	575 000	482 000	337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,72 %	18,77 %	28,38 %	−3,83 %
Debt-to-Equity Ratio	0,01	0,02	0,03	0,07
Operating Profit Margin	85,47 %	55,43 %	51,14 %	−2,1 %
Current Ratio	0,01	0,08	0,03	0,33
Quick Ratio	0,01	0,08	0,03	0,33
Equity Ratio	0,84	0,94	0,91	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English