MIRAS INVEST AS

3050 MJØNDALEN

Finances

Return on Equity

0,35 %

Current Ratio

30,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	14 000	97 000	335 000	440 000
Total Assets	4 054 000	4 061 000	4 001 000	3 683 000
Total Equity	4 047 000	4 033 000	3 893 000	3 559 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	35 000	26 000	28 000
Operating Profit	−30 000	−35 000	−26 000	−28 000
Financial Income	48 000	160 000	509 000	593 000
Financial Costs	0	0	0	0
Financial Balance	48 000	160 000	509 000	593 000
Earnings Before Tax	18 000	125 000	483 000	565 000
Tax	4 000	28 000	149 000	124 000
Net Income	14 000	97 000	335 000	440 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 841 000	3 769 000	2 395 000	2 262 000
Total Current Assets	213 000	292 000	1 606 000	1 421 000
Total Assets	4 054 000	4 061 000	4 001 000	3 683 000
Total Retained Equity	3 947 000	3 933 000	3 793 000	3 459 000
Total Equity	4 047 000	4 033 000	3 893 000	3 559 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	28 000	108 000	124 000
Total Equity and Debt	4 054 000	4 061 000	4 001 000	3 683 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	35 000	26 000	28 000
Operating Profit	−30 000	−35 000	−26 000	−28 000
Financial Income	48 000	160 000	509 000	593 000
Financial Costs	0	0	0	0
Financial Balance	48 000	160 000	509 000	593 000
Dividends	0	0	0	0
Net Income	14 000	97 000	335 000	440 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 841 000	3 769 000	2 395 000	2 262 000
Total Fixed Assets	3 841 000	3 769 000	2 395 000	2 262 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	29 000	34 000	45 000
Total Current Assets	213 000	292 000	1 606 000	1 421 000
Total Assets	4 054 000	4 061 000	4 001 000	3 683 000
Total Equity	4 047 000	4 033 000	3 893 000	3 559 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	28 000	108 000	124 000
Total Equity and Debt	4 054 000	4 061 000	4 001 000	3 683 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,35 %	2,41 %	8,61 %	12,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	30,43	10,43	14,87	11,46
Quick Ratio	30,43	10,43	14,87	11,46
Equity Ratio	1	0,99	0,97	0,97
Gross Profit Margin	-	-	-	-