HUBONE AS

1930 AURSKOG

Finances

Share Ownership

Return on Equity

85,19 %

Current Ratio

6,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	0	186 000	94 000
Net Income	23 000	−4 000	−1 000	0
Total Assets	32 000	5 000	7 000	8 000
Total Equity	27 000	3 000	7 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	0	186 000	94 000
Expenditure	1 000	4 000	187 000	93 000
Operating Profit	29 000	−4 000	−1 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	29 000	−4 000	−1 000	0
Tax	5 000	0	0	0
Net Income	23 000	−4 000	−1 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	32 000	5 000	7 000	8 000
Total Assets	32 000	5 000	7 000	8 000
Total Retained Equity	−3 000	−27 000	−23 000	−22 000
Total Equity	27 000	3 000	7 000	8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	2 000	0	0
Total Equity and Debt	32 000	5 000	7 000	8 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	0	186 000	94 000
Other Income	0	0	0	0
Revenue	30 000	0	186 000	94 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	0	179 000	83 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	4 000	187 000	93 000
Operating Profit	29 000	−4 000	−1 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	23 000	−4 000	−1 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	5 000	7 000	8 000
Total Current Assets	32 000	5 000	7 000	8 000
Total Assets	32 000	5 000	7 000	8 000
Total Equity	27 000	3 000	7 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	2 000	0	0
Total Equity and Debt	32 000	5 000	7 000	8 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,19 %	−133,33 %	−14,29 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,67 %	-	−0,54 %	0 %
Current Ratio	6,4	2,5	-	-
Quick Ratio	6,4	2,5	-	-
Equity Ratio	0,84	0,6	1	1
Gross Profit Margin	100 %	-	100 %	98,94 %