ADVICE4YOU AS

4020 STAVANGER

Finances

Share Ownership

Return on Equity

112,04 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 070 000	1 785 000	0	0
Net Income	1 247 000	1 180 000	−12 000	−15 000
Total Assets	2 129 000	1 249 000	1 000	1 000
Total Equity	1 113 000	366 000	−314 000	−302 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 070 000	1 785 000	0	0
Expenditure	471 000	360 000	12 000	15 000
Operating Profit	1 599 000	1 425 000	−12 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 599 000	1 425 000	−12 000	−15 000
Tax	352 000	245 000	0	0
Net Income	1 247 000	1 180 000	−12 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 129 000	1 249 000	1 000	1 000
Total Assets	2 129 000	1 249 000	1 000	1 000
Total Retained Equity	1 083 000	336 000	−344 000	−332 000
Total Equity	1 113 000	366 000	−314 000	−302 000
Total Long-Term Debt	4 000	5 000	0	0
Total Current Debt	1 012 000	878 000	315 000	302 000
Total Equity and Debt	2 129 000	1 249 000	1 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 070 000	1 785 000	0	0
Other Income	0	0	0	0
Revenue	2 070 000	1 785 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	376 000	276 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	471 000	360 000	12 000	15 000
Operating Profit	1 599 000	1 425 000	−12 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	500 000	500 000	0	0
Net Income	1 247 000	1 180 000	−12 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 907 000	818 000	1 000	1 000
Total Current Assets	2 129 000	1 249 000	1 000	1 000
Total Assets	2 129 000	1 249 000	1 000	1 000
Total Equity	1 113 000	366 000	−314 000	−302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	5 000	0	0
Creditors	4 000	3 000	0	0
Unpaid Taxes	110 000	102 000	0	0
Dividends	500 000	500 000	0	0
Other Current Debt	46 000	33 000	315 000	302 000
Total Current Debt	1 012 000	878 000	315 000	302 000
Total Equity and Debt	2 129 000	1 249 000	1 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	112,04 %	322,4 %	3,82 %	4,97 %
Debt-to-Equity Ratio	0	0,01	−0	−0
Operating Profit Margin	77,25 %	79,83 %	-	-
Current Ratio	2,1	1,42	0	0
Quick Ratio	2,1	1,42	0	0
Equity Ratio	0,52	0,29	−314	−302
Gross Profit Margin	100 %	100 %	-	-