MULTIFIX MEDIA & CONSULTING AS

3046 DRAMMEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	214 000	185 000	33 000	129 000
Net Income	0	0	0	0
Total Assets	138 000	114 000	34 000	39 000
Total Equity	25 000	25 000	24 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	214 000	185 000	33 000	129 000
Expenditure	215 000	185 000	33 000	128 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	138 000	114 000	34 000	39 000
Total Assets	138 000	114 000	34 000	39 000
Total Retained Equity	0	0	0	0
Total Equity	25 000	25 000	24 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	113 000	89 000	10 000	15 000
Total Equity and Debt	138 000	114 000	34 000	39 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	214 000	185 000	33 000	129 000
Other Income	0	0	0	0
Revenue	214 000	185 000	33 000	129 000
Cost of Goods Sold	0	0	0	15 000
Salary Costs	209 000	176 000	29 000	102 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	215 000	185 000	33 000	128 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	114 000	34 000	39 000
Total Current Assets	138 000	114 000	34 000	39 000
Total Assets	138 000	114 000	34 000	39 000
Total Equity	25 000	25 000	24 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	96 000	89 000	10 000	5 000
Dividends	0	0	0	0
Other Current Debt	17 000	0	0	10 000
Total Current Debt	113 000	89 000	10 000	15 000
Total Equity and Debt	138 000	114 000	34 000	39 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	0 %	0 %
Current Ratio	1,22	1,28	3,4	2,6
Quick Ratio	1,22	1,28	3,4	2,6
Equity Ratio	0,18	0,22	0,71	0,62
Gross Profit Margin	100 %	100 %	100 %	88,37 %