EIKA EIENDOM AS

5309 KLEPPESTØ

Finances

Share Ownership

Return on Equity

8,55 %

Current Ratio

0,91

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	617 000	491 000	486 000	681 000
Net Income	264 000	213 000	181 000	325 000
Total Assets	4 893 000	4 784 000	4 921 000	5 311 000
Total Equity	3 088 000	2 825 000	2 612 000	2 431 000

Income (NOK)	2022	2021	2020	2019
Revenue	617 000	491 000	486 000	681 000
Expenditure	204 000	162 000	175 000	151 000
Operating Profit	413 000	330 000	312 000	530 000
Financial Income	4 000	6 000	5 000	0
Financial Costs	78 000	63 000	85 000	114 000
Financial Balance	−74 000	−57 000	−80 000	−114 000
Earnings Before Tax	338 000	273 000	232 000	417 000
Tax	74 000	60 000	51 000	92 000
Net Income	264 000	213 000	181 000	325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 701 000	4 683 000	4 756 000	4 829 000
Total Current Assets	191 000	101 000	165 000	482 000
Total Assets	4 893 000	4 784 000	4 921 000	5 311 000
Total Retained Equity	1 995 000	1 732 000	1 519 000	1 338 000
Total Equity	3 088 000	2 825 000	2 612 000	2 431 000
Total Long-Term Debt	1 594 000	1 879 000	2 164 000	2 448 000
Total Current Debt	210 000	80 000	145 000	432 000
Total Equity and Debt	4 893 000	4 784 000	4 921 000	5 311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	617 000	491 000	486 000	681 000
Revenue	617 000	491 000	486 000	681 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	73 000	73 000	73 000	73 000
Impairment	0	0	0	0
Expenditure	204 000	162 000	175 000	151 000
Operating Profit	413 000	330 000	312 000	530 000
Financial Income	4 000	6 000	5 000	0
Financial Costs	78 000	63 000	85 000	114 000
Financial Balance	−74 000	−57 000	−80 000	−114 000
Dividends	0	0	0	0
Net Income	264 000	213 000	181 000	325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 700 000	4 679 000	4 749 000	4 819 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	4 000	7 000	10 000
Total Tangible Assets	4 701 000	4 683 000	4 756 000	4 829 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 701 000	4 683 000	4 756 000	4 829 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	191 000	98 000	102 000	359 000
Total Current Assets	191 000	101 000	165 000	482 000
Total Assets	4 893 000	4 784 000	4 921 000	5 311 000
Total Equity	3 088 000	2 825 000	2 612 000	2 431 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 594 000	1 879 000	2 164 000	2 448 000
Creditors	131 000	0	0	0
Unpaid Taxes	1 000	18 000	18 000	25 000
Dividends	0	0	0	0
Other Current Debt	6 000	4 000	79 000	320 000
Total Current Debt	210 000	80 000	145 000	432 000
Total Equity and Debt	4 893 000	4 784 000	4 921 000	5 311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,55 %	7,54 %	6,93 %	13,37 %
Debt-to-Equity Ratio	0,52	0,67	0,83	1,01
Operating Profit Margin	66,94 %	67,21 %	64,2 %	77,83 %
Current Ratio	0,91	1,26	1,14	1,12
Quick Ratio	0,91	1,26	1,14	1,12
Equity Ratio	0,63	0,59	0,53	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %