SPIND EIENDOM AS

4315 SANDNES

Finances

Share Ownership

Return on Equity

−6,82 %

Current Ratio

713,67

Debt-to-Equity Ratio

2,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 180 000	59 000
Net Income	−60 000	−45 000	721 000	−99 000
Total Assets	3 091 000	1 860 000	980 000	3 182 000
Total Equity	880 000	880 000	862 000	142 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 180 000	59 000
Expenditure	41 000	58 000	376 000	71 000
Operating Profit	−41 000	−58 000	804 000	−12 000
Financial Income	0	0	2 000	0
Financial Costs	37 000	0	91 000	87 000
Financial Balance	−37 000	0	−89 000	−87 000
Earnings Before Tax	−77 000	−58 000	716 000	−99 000
Tax	−17 000	−13 000	−5 000	0
Net Income	−60 000	−45 000	721 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	950 000	1 747 000	955 000	3 170 000
Total Current Assets	2 141 000	113 000	25 000	12 000
Total Assets	3 091 000	1 860 000	980 000	3 182 000
Total Retained Equity	−143 000	−83 000	−38 000	−758 000
Total Equity	880 000	880 000	862 000	142 000
Total Long-Term Debt	2 208 000	850 000	0	3 037 000
Total Current Debt	3 000	130 000	117 000	3 000
Total Equity and Debt	3 091 000	1 860 000	980 000	3 182 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	1 180 000	59 000
Revenue	0	0	1 180 000	59 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	6 000
Impairment	0	0	0	0
Expenditure	41 000	58 000	376 000	71 000
Operating Profit	−41 000	−58 000	804 000	−12 000
Financial Income	0	0	2 000	0
Financial Costs	37 000	0	91 000	87 000
Financial Balance	−37 000	0	−89 000	−87 000
Dividends	0	0	0	0
Net Income	−60 000	−45 000	721 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 000	0
Real Eastate	950 000	1 747 000	950 000	3 167 000
Machinery and Plant Facilities	0	0	0	3 000
Fixtures	0	0	0	0
Total Tangible Assets	950 000	1 747 000	950 000	3 170 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	950 000	1 747 000	955 000	3 170 000
Stock	2 031 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	32 000	25 000	12 000
Total Current Assets	2 141 000	113 000	25 000	12 000
Total Assets	3 091 000	1 860 000	980 000	3 182 000
Total Equity	880 000	880 000	862 000	142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 208 000	850 000	0	3 037 000
Creditors	0	127 000	15 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	103 000	3 000
Total Current Debt	3 000	130 000	117 000	3 000
Total Equity and Debt	3 091 000	1 860 000	980 000	3 182 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,82 %	−5,11 %	83,64 %	−69,72 %
Debt-to-Equity Ratio	2,51	0,97	0	21,39
Operating Profit Margin	-	-	68,14 %	−20,34 %
Current Ratio	713,67	0,87	0,21	4
Quick Ratio	−1,06	0,87	0,21	4
Equity Ratio	0,28	0,47	0,88	0,04
Gross Profit Margin	-	-	100 %	100 %