company

MITA MEDIA AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

5,26 %

Current Ratio

7,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 457 000	1 112 000	876 000	1 200 000
Net Income	71 000	387 000	367 000	339 000
Total Assets	1 573 000	1 821 000	1 047 000	648 000
Total Equity	1 349 000	1 278 000	891 000	524 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 457 000	1 112 000	876 000	1 200 000
Expenditure	1 337 000	1 812 000	990 000	933 000
Operating Profit	120 000	−700 000	−113 000	265 000
Financial Income	105 000	2 086 000	485 000	113 000
Financial Costs	133 000	867 000	5 000	39 000
Financial Balance	−28 000	1 219 000	480 000	74 000
Earnings Before Tax	92 000	519 000	367 000	339 000
Tax	20 000	133 000	0	0
Net Income	71 000	387 000	367 000	339 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	23 000	0	0
Total Current Assets	1 573 000	1 798 000	1 047 000	648 000
Total Assets	1 573 000	1 821 000	1 047 000	648 000
Total Retained Equity	1 319 000	1 248 000	861 000	494 000
Total Equity	1 349 000	1 278 000	891 000	524 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	224 000	543 000	156 000	123 000
Total Equity and Debt	1 573 000	1 821 000	1 047 000	648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	46 000	39 000	115 000
Other Income	1 392 000	1 067 000	838 000	1 085 000
Revenue	1 457 000	1 112 000	876 000	1 200 000
Cost of Goods Sold	110 000	39 000	23 000	10 000
Salary Costs	1 109 000	1 594 000	873 000	802 000
Depreciation	0	0	0	3 000
Impairment	0	0	0	0
Expenditure	1 337 000	1 812 000	990 000	933 000
Operating Profit	120 000	−700 000	−113 000	265 000
Financial Income	105 000	2 086 000	485 000	113 000
Financial Costs	133 000	867 000	5 000	39 000
Financial Balance	−28 000	1 219 000	480 000	74 000
Dividends	0	0	0	0
Net Income	71 000	387 000	367 000	339 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	23 000	0	0
Total Fixed Assets	0	23 000	0	0
Stock	0	0	0	0
Total Investments	1 092 000	1 526 000	678 000	162 000
Cash, Bank	481 000	223 000	307 000	341 000
Total Current Assets	1 573 000	1 798 000	1 047 000	648 000
Total Assets	1 573 000	1 821 000	1 047 000	648 000
Total Equity	1 349 000	1 278 000	891 000	524 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	2 000	0
Unpaid Taxes	84 000	261 000	75 000	51 000
Dividends	0	0	0	0
Other Current Debt	114 000	147 000	79 000	72 000
Total Current Debt	224 000	543 000	156 000	123 000
Total Equity and Debt	1 573 000	1 821 000	1 047 000	648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,26 %	30,28 %	41,19 %	64,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,24 %	−62,95 %	−12,9 %	22,08 %
Current Ratio	7,02	3,31	6,71	5,27
Quick Ratio	7,02	3,31	6,71	5,27
Equity Ratio	0,86	0,7	0,85	0,81
Gross Profit Margin	92,45 %	96,49 %	97,37 %	99,17 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English