BUVASSTØLAN STI- OG LØYPELAG

3540 NESBYEN

Finances

Share Ownership

Return on Equity

7,11 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2020	2019	2018
Revenue	304 000	282 000	318 000	312 000
Net Income	90 000	20 000	14 000	5 000
Total Assets	1 266 000	1 248 000	1 228 000	1 214 000
Total Equity	1 266 000	1 248 000	1 228 000	1 214 000

Income (NOK)	2022	2020	2019	2018
Revenue	304 000	282 000	318 000	312 000
Expenditure	216 000	265 000	304 000	306 000
Operating Profit	88 000	18 000	13 000	6 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	0
Earnings Before Tax	90 000	20 000	14 000	5 000
Tax	0	0	0	0
Net Income	90 000	20 000	14 000	5 000

Balance (NOK)	2022	2020	2019	2018
Total Fixed Assets	658 000	800 000	889 000	992 000
Total Current Assets	608 000	448 000	339 000	222 000
Total Assets	1 266 000	1 248 000	1 228 000	1 214 000
Total Retained Equity	1 266 000	1 248 000	1 228 000	1 214 000
Total Equity	1 266 000	1 248 000	1 228 000	1 214 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 266 000	1 248 000	1 228 000	1 214 000

Cash flow (NOK)	2022	2020	2019	2018
Sales Income	126 000	135 000	127 000	142 000
Other Income	178 000	147 000	191 000	170 000
Revenue	304 000	282 000	318 000	312 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	66 000	89 000	103 000	121 000
Impairment	0	0	0	0
Expenditure	216 000	265 000	304 000	306 000
Operating Profit	88 000	18 000	13 000	6 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	90 000	20 000	14 000	5 000

Balance details (NOK)	2022	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	658 000	800 000	889 000	992 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	658 000	800 000	889 000	992 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	658 000	800 000	889 000	992 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	608 000	443 000	334 000	208 000
Total Current Assets	608 000	448 000	339 000	222 000
Total Assets	1 266 000	1 248 000	1 228 000	1 214 000
Total Equity	1 266 000	1 248 000	1 228 000	1 214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 266 000	1 248 000	1 228 000	1 214 000

Financial indicators	2022	2020	2019	2018
Return on Equity	7,11 %	1,6 %	1,14 %	0,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,95 %	6,38 %	4,09 %	1,92 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %