VATNE B. INVEST AS

4323 SANDNES

Finances

Return on Equity

229,26 %

Current Ratio

1,16

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 090 000	5 184 000	9 885 000	2 019 000
Total Assets	5 938 000	7 407 000	13 176 000	5 239 000
Total Equity	1 784 000	1 784 000	100 000	3 224 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	37 000	35 000	22 000
Operating Profit	−30 000	−37 000	−35 000	−22 000
Financial Income	4 179 000	6 073 000	10 243 000	2 413 000
Financial Costs	34 000	827 000	261 000	360 000
Financial Balance	4 145 000	5 246 000	9 982 000	2 053 000
Earnings Before Tax	4 115 000	5 208 000	9 947 000	2 032 000
Tax	25 000	24 000	62 000	13 000
Net Income	4 090 000	5 184 000	9 885 000	2 019 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 150 000	1 150 000	1 150 000	1 150 000
Total Current Assets	4 788 000	6 257 000	12 026 000	4 089 000
Total Assets	5 938 000	7 407 000	13 176 000	5 239 000
Total Retained Equity	1 684 000	1 684 000	0	3 124 000
Total Equity	1 784 000	1 784 000	100 000	3 224 000
Total Long-Term Debt	27 000	34 000	38 000	0
Total Current Debt	4 127 000	5 589 000	13 038 000	2 014 000
Total Equity and Debt	5 938 000	7 407 000	13 176 000	5 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	37 000	35 000	22 000
Operating Profit	−30 000	−37 000	−35 000	−22 000
Financial Income	4 179 000	6 073 000	10 243 000	2 413 000
Financial Costs	34 000	827 000	261 000	360 000
Financial Balance	4 145 000	5 246 000	9 982 000	2 053 000
Dividends	4 090 000	3 500 000	13 009 000	2 000 000
Net Income	4 090 000	5 184 000	9 885 000	2 019 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 150 000	1 150 000	1 150 000	1 150 000
Total Fixed Assets	1 150 000	1 150 000	1 150 000	1 150 000
Stock	0	0	0	0
Total Investments	77 000	111 000	578 000	830 000
Cash, Bank	552 000	988 000	5 750 000	3 258 000
Total Current Assets	4 788 000	6 257 000	12 026 000	4 089 000
Total Assets	5 938 000	7 407 000	13 176 000	5 239 000
Total Equity	1 784 000	1 784 000	100 000	3 224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 000	34 000	38 000	0
Creditors	4 000	0	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	4 090 000	3 500 000	13 009 000	2 000 000
Other Current Debt	1 000	2 061 000	1 000	1 000
Total Current Debt	4 127 000	5 589 000	13 038 000	2 014 000
Total Equity and Debt	5 938 000	7 407 000	13 176 000	5 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	229,26 %	290,58 %	9 885 %	62,62 %
Debt-to-Equity Ratio	0,02	0,02	0,38	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,16	1,12	0,92	2,03
Quick Ratio	1,16	1,12	0,92	2,03
Equity Ratio	0,3	0,24	0,01	0,62
Gross Profit Margin	-	-	-	-