JASTI EIENDOM AS

2010 STRØMMEN

Finances

Share Ownership

Return on Equity

81,29 %

Current Ratio

5,96

Debt-to-Equity Ratio

−65,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	510 000	480 000	480 000	480 000
Net Income	−113 000	−50 000	−45 000	−21 000
Total Assets	8 966 000	9 064 000	9 116 000	9 168 000
Total Equity	−139 000	−26 000	24 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	510 000	480 000	480 000	480 000
Expenditure	107 000	102 000	101 000	96 000
Operating Profit	403 000	378 000	379 000	384 000
Financial Income	0	0	0	0
Financial Costs	516 000	428 000	435 000	411 000
Financial Balance	−516 000	−428 000	−435 000	−411 000
Earnings Before Tax	−113 000	−50 000	−55 000	−27 000
Tax	0	0	−10 000	−6 000
Net Income	−113 000	−50 000	−45 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 656 000	8 710 000	8 763 000	8 817 000
Total Current Assets	310 000	354 000	352 000	351 000
Total Assets	8 966 000	9 064 000	9 116 000	9 168 000
Total Retained Equity	−169 000	−56 000	−6 000	40 000
Total Equity	−139 000	−26 000	24 000	70 000
Total Long-Term Debt	9 052 000	9 051 000	9 051 000	9 060 000
Total Current Debt	52 000	39 000	40 000	38 000
Total Equity and Debt	8 966 000	9 064 000	9 116 000	9 168 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	510 000	480 000	480 000	480 000
Revenue	510 000	480 000	480 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	54 000	54 000	54 000
Impairment	0	0	0	0
Expenditure	107 000	102 000	101 000	96 000
Operating Profit	403 000	378 000	379 000	384 000
Financial Income	0	0	0	0
Financial Costs	516 000	428 000	435 000	411 000
Financial Balance	−516 000	−428 000	−435 000	−411 000
Dividends	0	0	0	0
Net Income	−113 000	−50 000	−45 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 656 000	8 710 000	8 763 000	8 817 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 656 000	8 710 000	8 763 000	8 817 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 656 000	8 710 000	8 763 000	8 817 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	48 000	46 000	46 000
Total Current Assets	310 000	354 000	352 000	351 000
Total Assets	8 966 000	9 064 000	9 116 000	9 168 000
Total Equity	−139 000	−26 000	24 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 052 000	9 051 000	9 051 000	9 060 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	38 000	37 000	38 000
Total Current Debt	52 000	39 000	40 000	38 000
Total Equity and Debt	8 966 000	9 064 000	9 116 000	9 168 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,29 %	192,31 %	−187,5 %	−30 %
Debt-to-Equity Ratio	−65,12	−348,12	377,13	129,43
Operating Profit Margin	79,02 %	78,75 %	78,96 %	80 %
Current Ratio	5,96	9,08	8,8	9,24
Quick Ratio	5,96	9,08	8,8	9,24
Equity Ratio	−0,02	−0	0	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %