CHRISTIANS AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

9,13 %

Current Ratio

24,6

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	368 000	182 000	111 000	286 000
Net Income	233 000	65 000	63 000	101 000
Total Assets	3 715 000	3 810 000	3 303 000	3 717 000
Total Equity	2 553 000	2 320 000	3 255 000	3 552 000

Income (NOK)	2022	2021	2020	2019
Revenue	368 000	182 000	111 000	286 000
Expenditure	92 000	101 000	41 000	210 000
Operating Profit	276 000	80 000	70 000	76 000
Financial Income	22 000	4 000	11 000	53 000
Financial Costs	0	0	1 000	0
Financial Balance	22 000	4 000	10 000	53 000
Earnings Before Tax	298 000	84 000	80 000	129 000
Tax	66 000	18 000	18 000	28 000
Net Income	233 000	65 000	63 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 715 000	3 810 000	3 303 000	3 717 000
Total Assets	3 715 000	3 810 000	3 303 000	3 717 000
Total Retained Equity	2 343 000	2 110 000	3 045 000	3 342 000
Total Equity	2 553 000	2 320 000	3 255 000	3 552 000
Total Long-Term Debt	1 011 000	0	0	0
Total Current Debt	151 000	1 490 000	48 000	165 000
Total Equity and Debt	3 715 000	3 810 000	3 303 000	3 717 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	368 000	182 000	111 000	286 000
Other Income	0	0	0	0
Revenue	368 000	182 000	111 000	286 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−3 000	24 000	−12 000	121 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	92 000	101 000	41 000	210 000
Operating Profit	276 000	80 000	70 000	76 000
Financial Income	22 000	4 000	11 000	53 000
Financial Costs	0	0	1 000	0
Financial Balance	22 000	4 000	10 000	53 000
Dividends	0	0	0	0
Net Income	233 000	65 000	63 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 650 000	3 804 000	3 188 000	3 642 000
Total Current Assets	3 715 000	3 810 000	3 303 000	3 717 000
Total Assets	3 715 000	3 810 000	3 303 000	3 717 000
Total Equity	2 553 000	2 320 000	3 255 000	3 552 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 011 000	0	0	0
Creditors	10 000	33 000	2 000	16 000
Unpaid Taxes	75 000	32 000	24 000	69 000
Dividends	0	0	0	0
Other Current Debt	0	1 407 000	4 000	51 000
Total Current Debt	151 000	1 490 000	48 000	165 000
Total Equity and Debt	3 715 000	3 810 000	3 303 000	3 717 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,13 %	2,8 %	1,94 %	2,84 %
Debt-to-Equity Ratio	0,4	0	0	0
Operating Profit Margin	75 %	43,96 %	63,06 %	26,57 %
Current Ratio	24,6	2,56	68,81	22,53
Quick Ratio	24,6	2,56	68,81	22,53
Equity Ratio	0,69	0,61	0,99	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %