BARCODE INTELLIGENCE AS

0171 OSLO

Finances

Share Ownership

Return on Equity

73,5 %

Current Ratio

1,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 380 000	8 623 000	4 066 000	4 395 000
Net Income	2 635 000	2 915 000	346 000	331 000
Total Assets	8 584 000	6 266 000	4 092 000	3 071 000
Total Equity	3 585 000	2 949 000	1 910 000	1 564 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 380 000	8 623 000	4 066 000	4 395 000
Expenditure	5 004 000	4 999 000	3 513 000	4 038 000
Operating Profit	3 375 000	3 624 000	553 000	357 000
Financial Income	2 000	2 000	7 000	8 000
Financial Costs	2 000	0	1 000	1 000
Financial Balance	0	2 000	6 000	7 000
Earnings Before Tax	3 376 000	3 626 000	560 000	364 000
Tax	740 000	712 000	213 000	33 000
Net Income	2 635 000	2 915 000	346 000	331 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	3 000	15 000	29 000
Total Current Assets	8 581 000	6 263 000	4 077 000	3 042 000
Total Assets	8 584 000	6 266 000	4 092 000	3 071 000
Total Retained Equity	3 555 000	2 919 000	1 880 000	1 534 000
Total Equity	3 585 000	2 949 000	1 910 000	1 564 000
Total Long-Term Debt	0	0	400 000	4 000
Total Current Debt	4 999 000	3 316 000	1 783 000	1 503 000
Total Equity and Debt	8 584 000	6 266 000	4 092 000	3 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 380 000	8 623 000	4 035 000	4 545 000
Other Income	0	0	31 000	−150 000
Revenue	8 380 000	8 623 000	4 066 000	4 395 000
Cost of Goods Sold	915 000	1 324 000	1 151 000	1 482 000
Salary Costs	3 921 000	3 416 000	2 008 000	2 223 000
Depreciation	2 000	13 000	13 000	10 000
Impairment	0	0	0	0
Expenditure	5 004 000	4 999 000	3 513 000	4 038 000
Operating Profit	3 375 000	3 624 000	553 000	357 000
Financial Income	2 000	2 000	7 000	8 000
Financial Costs	2 000	0	1 000	1 000
Financial Balance	0	2 000	6 000	7 000
Dividends	0	1 875 000	0	0
Net Income	2 635 000	2 915 000	346 000	331 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	15 000	29 000
Total Tangible Assets	0	2 000	15 000	29 000
Total Fiancial Fixed Assets	0	1 000	0	0
Total Fixed Assets	3 000	3 000	15 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 655 000	1 757 000	3 012 000	2 260 000
Total Current Assets	8 581 000	6 263 000	4 077 000	3 042 000
Total Assets	8 584 000	6 266 000	4 092 000	3 071 000
Total Equity	3 585 000	2 949 000	1 910 000	1 564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	400 000	4 000
Creditors	109 000	460 000	279 000	252 000
Unpaid Taxes	1 714 000	1 441 000	451 000	366 000
Dividends	0	1 875 000	0	0
Other Current Debt	432 000	704 000	835 000	856 000
Total Current Debt	4 999 000	3 316 000	1 783 000	1 503 000
Total Equity and Debt	8 584 000	6 266 000	4 092 000	3 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,5 %	98,85 %	18,12 %	21,16 %
Debt-to-Equity Ratio	0	0	0,21	0
Operating Profit Margin	40,27 %	42,03 %	13,6 %	8,12 %
Current Ratio	1,72	1,89	2,29	2,02
Quick Ratio	1,72	1,89	2,29	2,02
Equity Ratio	0,42	0,47	0,47	0,51
Gross Profit Margin	89,08 %	84,65 %	71,69 %	66,28 %