GODE RÅD BYGG AS

3189 HORTEN

Finances

Share Ownership

Return on Equity

129,41 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	85 000	78 000	162 000	100 000
Net Income	44 000	29 000	107 000	59 000
Total Assets	167 000	112 000	222 000	158 000
Total Equity	34 000	77 000	47 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	85 000	78 000	162 000	100 000
Expenditure	28 000	41 000	24 000	24 000
Operating Profit	56 000	37 000	138 000	76 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	56 000	37 000	138 000	76 000
Tax	12 000	8 000	30 000	17 000
Net Income	44 000	29 000	107 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	167 000	112 000	222 000	158 000
Total Assets	167 000	112 000	222 000	158 000
Total Retained Equity	1 000	44 000	14 000	7 000
Total Equity	34 000	77 000	47 000	40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 000	35 000	175 000	118 000
Total Equity and Debt	167 000	112 000	222 000	158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	85 000	78 000	162 000	100 000
Other Income	0	0	0	0
Revenue	85 000	78 000	162 000	100 000
Cost of Goods Sold	2 000	3 000	0	0
Salary Costs	4 000	6 000	1 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	41 000	24 000	24 000
Operating Profit	56 000	37 000	138 000	76 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	87 000	0	100 000	60 000
Net Income	44 000	29 000	107 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	146 000	100 000	192 000	135 000
Total Current Assets	167 000	112 000	222 000	158 000
Total Assets	167 000	112 000	222 000	158 000
Total Equity	34 000	77 000	47 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	15 000	13 000	36 000	21 000
Dividends	87 000	0	100 000	60 000
Other Current Debt	18 000	14 000	9 000	18 000
Total Current Debt	133 000	35 000	175 000	118 000
Total Equity and Debt	167 000	112 000	222 000	158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	129,41 %	37,66 %	227,66 %	147,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,88 %	47,44 %	85,19 %	76 %
Current Ratio	1,26	3,2	1,27	1,34
Quick Ratio	1,26	3,2	1,27	1,34
Equity Ratio	0,2	0,69	0,21	0,25
Gross Profit Margin	97,65 %	96,15 %	100 %	100 %