AVOVA AS

7070 BOSBERG

Finances

Share Ownership

Return on Equity

−51,12 %

Current Ratio

6,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−114 000	−7 000	−10 000	−9 000
Total Assets	256 000	38 000	45 000	54 000
Total Equity	223 000	38 000	45 000	54 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	115 000	7 000	10 000	9 000
Operating Profit	−114 000	−7 000	−10 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−114 000	−7 000	−10 000	−9 000
Tax	0	0	0	0
Net Income	−114 000	−7 000	−10 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	0	0	0
Total Current Assets	225 000	38 000	45 000	54 000
Total Assets	256 000	38 000	45 000	54 000
Total Retained Equity	−377 000	−262 000	−255 000	−246 000
Total Equity	223 000	38 000	45 000	54 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	0	0	0
Total Equity and Debt	256 000	38 000	45 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	106 000	0	0	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	115 000	7 000	10 000	9 000
Operating Profit	−114 000	−7 000	−10 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−114 000	−7 000	−10 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	0	0	0
Total Tangible Assets	31 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	225 000	38 000	45 000	54 000
Total Current Assets	225 000	38 000	45 000	54 000
Total Assets	256 000	38 000	45 000	54 000
Total Equity	223 000	38 000	45 000	54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	22 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	0	0	0
Total Current Debt	33 000	0	0	0
Total Equity and Debt	256 000	38 000	45 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−51,12 %	−18,42 %	−22,22 %	−16,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,82	-	-	-
Quick Ratio	6,82	-	-	-
Equity Ratio	0,87	1	1	1
Gross Profit Margin	-	-	-	-