BIKS UTVIKLING AS

5160 LAKSEVÅG

Finances

Share Ownership

Return on Equity

58,58 %

Current Ratio

2,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	389 000	139 000	0	0
Net Income	99 000	69 000	−2 000	−2 000
Total Assets	258 000	115 000	3 000	5 000
Total Equity	169 000	70 000	1 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	389 000	139 000	0	0
Expenditure	260 000	59 000	2 000	2 000
Operating Profit	131 000	80 000	−2 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	131 000	80 000	−2 000	−2 000
Tax	31 000	11 000	0	0
Net Income	99 000	69 000	−2 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	258 000	115 000	3 000	5 000
Total Assets	258 000	115 000	3 000	5 000
Total Retained Equity	139 000	40 000	−19 000	−17 000
Total Equity	169 000	70 000	1 000	3 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	89 000	46 000	2 000	2 000
Total Equity and Debt	258 000	115 000	3 000	5 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	389 000	139 000	0	0
Other Income	0	0	0	0
Revenue	389 000	139 000	0	0
Cost of Goods Sold	5 000	15 000	0	0
Salary Costs	33 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	260 000	59 000	2 000	2 000
Operating Profit	131 000	80 000	−2 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	99 000	69 000	−2 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	258 000	115 000	3 000	5 000
Total Current Assets	258 000	115 000	3 000	5 000
Total Assets	258 000	115 000	3 000	5 000
Total Equity	169 000	70 000	1 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	6 000	2 000	2 000
Unpaid Taxes	28 000	10 000	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	19 000	0	0
Total Current Debt	89 000	46 000	2 000	2 000
Total Equity and Debt	258 000	115 000	3 000	5 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,58 %	98,57 %	−200 %	−66,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,68 %	57,55 %	-	-
Current Ratio	2,9	2,5	1,5	2,5
Quick Ratio	2,9	2,5	1,5	2,5
Equity Ratio	0,66	0,61	0,33	0,6
Gross Profit Margin	98,71 %	89,21 %	-	-