LJOSLAND CONSULTING AS

1423 SKI

Finances

Return on Equity

−48,72 %

Current Ratio

N/A

Debt-to-Equity Ratio

−2,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	38 000	0	0	0
Total Assets	87 000	50 000	35 000	35 000
Total Equity	−78 000	−115 000	−115 000	−115 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	38 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	38 000	0	0	0
Earnings Before Tax	38 000	0	0	0
Tax	0	0	0	0
Net Income	38 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	0	0
Total Current Assets	72 000	35 000	35 000	35 000
Total Assets	87 000	50 000	35 000	35 000
Total Retained Equity	−108 000	−145 000	−145 000	−145 000
Total Equity	−78 000	−115 000	−115 000	−115 000
Total Long-Term Debt	165 000	165 000	150 000	150 000
Total Current Debt	0	0	0	0
Total Equity and Debt	87 000	50 000	35 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	38 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	38 000	0	0	0
Dividends	0	0	0	0
Net Income	38 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	0	0
Total Fixed Assets	15 000	15 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	35 000	35 000	35 000
Total Current Assets	72 000	35 000	35 000	35 000
Total Assets	87 000	50 000	35 000	35 000
Total Equity	−78 000	−115 000	−115 000	−115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	165 000	165 000	150 000	150 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	87 000	50 000	35 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,72 %	−0 %	−0 %	−0 %
Debt-to-Equity Ratio	−2,12	−1,43	−1,3	−1,3
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,9	−2,3	−3,29	−3,29
Gross Profit Margin	-	-	-	-