BMJ AS

2072 DAL

Finances

Share Ownership

Return on Equity

27,14 %

Current Ratio

0,95

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 593 000	1 465 000	1 474 000
Net Income	425 000	181 000	423 000	531 000
Total Assets	2 410 000	1 350 000	1 484 000	1 110 000
Total Equity	1 566 000	1 141 000	960 000	787 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 593 000	1 465 000	1 474 000
Expenditure	900 000	1 342 000	921 000	791 000
Operating Profit	546 000	251 000	544 000	683 000
Financial Income	0	0	0	0
Financial Costs	2 000	20 000	2 000	1 000
Financial Balance	−2 000	−20 000	−2 000	−1 000
Earnings Before Tax	545 000	232 000	543 000	681 000
Tax	120 000	51 000	120 000	150 000
Net Income	425 000	181 000	423 000	531 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 121 000	1 200 000	1 135 000	661 000
Total Current Assets	289 000	150 000	349 000	449 000
Total Assets	2 410 000	1 350 000	1 484 000	1 110 000
Total Retained Equity	1 536 000	1 111 000	930 000	757 000
Total Equity	1 566 000	1 141 000	960 000	787 000
Total Long-Term Debt	539 000	0	0	0
Total Current Debt	305 000	209 000	524 000	323 000
Total Equity and Debt	2 410 000	1 350 000	1 484 000	1 110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 421 000	1 568 000	1 465 000	1 474 000
Other Income	24 000	26 000	0	0
Revenue	1 445 000	1 593 000	1 465 000	1 474 000
Cost of Goods Sold	5 000	236 000	47 000	85 000
Salary Costs	480 000	539 000	310 000	229 000
Depreciation	35 000	31 000	66 000	52 000
Impairment	0	0	0	0
Expenditure	900 000	1 342 000	921 000	791 000
Operating Profit	546 000	251 000	544 000	683 000
Financial Income	0	0	0	0
Financial Costs	2 000	20 000	2 000	1 000
Financial Balance	−2 000	−20 000	−2 000	−1 000
Dividends	0	0	250 000	0
Net Income	425 000	181 000	423 000	531 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	8 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	643 000	60 000	209 000	165 000
Total Tangible Assets	643 000	60 000	209 000	165 000
Total Fiancial Fixed Assets	1 478 000	1 132 000	926 000	497 000
Total Fixed Assets	2 121 000	1 200 000	1 135 000	661 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	203 000	51 000	274 000	376 000
Total Current Assets	289 000	150 000	349 000	449 000
Total Assets	2 410 000	1 350 000	1 484 000	1 110 000
Total Equity	1 566 000	1 141 000	960 000	787 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	539 000	0	0	0
Creditors	64 000	23 000	54 000	79 000
Unpaid Taxes	91 000	86 000	67 000	76 000
Dividends	0	0	250 000	0
Other Current Debt	56 000	40 000	33 000	18 000
Total Current Debt	305 000	209 000	524 000	323 000
Total Equity and Debt	2 410 000	1 350 000	1 484 000	1 110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,14 %	15,86 %	44,06 %	67,47 %
Debt-to-Equity Ratio	0,34	0	0	0
Operating Profit Margin	37,79 %	15,76 %	37,13 %	46,34 %
Current Ratio	0,95	0,72	0,67	1,39
Quick Ratio	0,95	0,72	0,67	1,39
Equity Ratio	0,65	0,85	0,65	0,71
Gross Profit Margin	99,65 %	85,19 %	96,79 %	94,23 %