ADVOKAT STIAN HATLEBERG AS

3511 HØNEFOSS

Finances

Return on Equity

82,43 %

Current Ratio

2,35

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 565 000	3 119 000	3 089 000	3 274 000
Net Income	1 820 000	1 323 000	1 395 000	1 637 000
Total Assets	4 591 000	3 844 000	5 125 000	4 992 000
Total Equity	2 208 000	1 867 000	2 794 000	2 559 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 565 000	3 119 000	3 089 000	3 274 000
Expenditure	1 534 000	1 500 000	1 391 000	1 274 000
Operating Profit	2 030 000	1 619 000	1 698 000	2 000 000
Financial Income	274 000	78 000	77 000	79 000
Financial Costs	47 000	20 000	6 000	5 000
Financial Balance	227 000	58 000	71 000	74 000
Earnings Before Tax	2 257 000	1 677 000	1 769 000	2 074 000
Tax	436 000	354 000	373 000	437 000
Net Income	1 820 000	1 323 000	1 395 000	1 637 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 715 000	1 241 000	1 371 000	1 113 000
Total Current Assets	2 876 000	2 603 000	3 754 000	3 880 000
Total Assets	4 591 000	3 844 000	5 125 000	4 992 000
Total Retained Equity	2 108 000	1 767 000	2 694 000	2 459 000
Total Equity	2 208 000	1 867 000	2 794 000	2 559 000
Total Long-Term Debt	1 160 000	567 000	694 000	593 000
Total Current Debt	1 224 000	1 410 000	1 637 000	1 840 000
Total Equity and Debt	4 591 000	3 844 000	5 125 000	4 992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 429 000	3 056 000	2 808 000	3 228 000
Other Income	136 000	63 000	280 000	46 000
Revenue	3 565 000	3 119 000	3 089 000	3 274 000
Cost of Goods Sold	1 000	51 000	11 000	10 000
Salary Costs	728 000	715 000	709 000	716 000
Depreciation	163 000	130 000	167 000	171 000
Impairment	0	0	0	0
Expenditure	1 534 000	1 500 000	1 391 000	1 274 000
Operating Profit	2 030 000	1 619 000	1 698 000	2 000 000
Financial Income	274 000	78 000	77 000	79 000
Financial Costs	47 000	20 000	6 000	5 000
Financial Balance	227 000	58 000	71 000	74 000
Dividends	0	0	0	0
Net Income	1 820 000	1 323 000	1 395 000	1 637 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 073 000	509 000	639 000	470 000
Total Tangible Assets	1 073 000	509 000	639 000	470 000
Total Fiancial Fixed Assets	642 000	732 000	732 000	632 000
Total Fixed Assets	1 715 000	1 241 000	1 371 000	1 113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	675 000	708 000	1 351 000	928 000
Total Current Assets	2 876 000	2 603 000	3 754 000	3 880 000
Total Assets	4 591 000	3 844 000	5 125 000	4 992 000
Total Equity	2 208 000	1 867 000	2 794 000	2 559 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 160 000	567 000	694 000	593 000
Creditors	92 000	129 000	384 000	238 000
Unpaid Taxes	212 000	228 000	199 000	220 000
Dividends	0	0	0	0
Other Current Debt	502 000	684 000	739 000	934 000
Total Current Debt	1 224 000	1 410 000	1 637 000	1 840 000
Total Equity and Debt	4 591 000	3 844 000	5 125 000	4 992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,43 %	70,86 %	49,93 %	63,97 %
Debt-to-Equity Ratio	0,53	0,3	0,25	0,23
Operating Profit Margin	56,94 %	51,91 %	54,97 %	61,09 %
Current Ratio	2,35	1,85	2,29	2,11
Quick Ratio	2,35	1,85	2,29	2,11
Equity Ratio	0,48	0,49	0,55	0,51
Gross Profit Margin	99,97 %	98,36 %	99,64 %	99,69 %