TRIPLE AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

25,07 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 664 000	2 762 000	2 068 000	1 964 000
Net Income	181 000	181 000	273 000	266 000
Total Assets	1 486 000	1 038 000	741 000	442 000
Total Equity	722 000	541 000	360 000	88 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 664 000	2 762 000	2 068 000	1 964 000
Expenditure	3 434 000	2 533 000	1 713 000	1 679 000
Operating Profit	231 000	229 000	354 000	286 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	232 000	230 000	355 000	286 000
Tax	51 000	49 000	82 000	20 000
Net Income	181 000	181 000	273 000	266 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 486 000	1 038 000	741 000	442 000
Total Assets	1 486 000	1 038 000	741 000	442 000
Total Retained Equity	692 000	511 000	330 000	58 000
Total Equity	722 000	541 000	360 000	88 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	764 000	497 000	380 000	355 000
Total Equity and Debt	1 486 000	1 038 000	741 000	442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 553 000	2 694 000	2 068 000	1 954 000
Other Income	111 000	68 000	0	11 000
Revenue	3 664 000	2 762 000	2 068 000	1 964 000
Cost of Goods Sold	142 000	20 000	0	41 000
Salary Costs	2 744 000	1 991 000	1 398 000	1 436 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 434 000	2 533 000	1 713 000	1 679 000
Operating Profit	231 000	229 000	354 000	286 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	181 000	181 000	273 000	266 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 328 000	763 000	557 000	243 000
Total Current Assets	1 486 000	1 038 000	741 000	442 000
Total Assets	1 486 000	1 038 000	741 000	442 000
Total Equity	722 000	541 000	360 000	88 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	37 000	63 000	85 000
Unpaid Taxes	376 000	224 000	148 000	135 000
Dividends	0	0	0	0
Other Current Debt	310 000	187 000	87 000	114 000
Total Current Debt	764 000	497 000	380 000	355 000
Total Equity and Debt	1 486 000	1 038 000	741 000	442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,07 %	33,46 %	75,83 %	302,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,3 %	8,29 %	17,12 %	14,56 %
Current Ratio	1,95	2,09	1,95	1,25
Quick Ratio	1,95	2,09	1,95	1,25
Equity Ratio	0,49	0,52	0,49	0,2
Gross Profit Margin	96,12 %	99,28 %	100 %	97,91 %