SURNADAL UTLEIEBOLIGER AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

20,58 %

Current Ratio

14,57

Debt-to-Equity Ratio

9,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	585 000	547 000	588 000	645 000
Net Income	219 000	226 000	269 000	323 000
Total Assets	11 094 000	11 084 000	10 971 000	10 852 000
Total Equity	1 064 000	845 000	618 000	343 000

Income (NOK)	2022	2021	2020	2019
Revenue	585 000	547 000	588 000	645 000
Expenditure	202 000	189 000	151 000	152 000
Operating Profit	382 000	358 000	437 000	492 000
Financial Income	17 000	14 000	10 000	0
Financial Costs	118 000	82 000	165 000	164 000
Financial Balance	−101 000	−68 000	−155 000	−164 000
Earnings Before Tax	281 000	290 000	282 000	329 000
Tax	62 000	64 000	13 000	6 000
Net Income	219 000	226 000	269 000	323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 992 000	10 978 000	10 969 000	10 509 000
Total Current Assets	102 000	107 000	2 000	343 000
Total Assets	11 094 000	11 084 000	10 971 000	10 852 000
Total Retained Equity	742 000	0	296 000	21 000
Total Equity	1 064 000	845 000	618 000	343 000
Total Long-Term Debt	10 024 000	10 184 000	10 353 000	10 505 000
Total Current Debt	7 000	56 000	0	3 000
Total Equity and Debt	11 094 000	11 084 000	10 971 000	10 852 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	585 000	544 000	587 000	644 000
Other Income	0	3 000	1 000	1 000
Revenue	585 000	547 000	588 000	645 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	24 000	17 000	44 000
Depreciation	0	0	134 000	108 000
Impairment	0	0	0	0
Expenditure	202 000	189 000	151 000	152 000
Operating Profit	382 000	358 000	437 000	492 000
Financial Income	17 000	14 000	10 000	0
Financial Costs	118 000	82 000	165 000	164 000
Financial Balance	−101 000	−68 000	−155 000	−164 000
Dividends	0	0	0	0
Net Income	219 000	226 000	269 000	323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 509 000	10 460 000	10 460 000	10 460 000
Machinery and Plant Facilities	0	49 000	0	0
Fixtures	0	0	49 000	49 000
Total Tangible Assets	10 509 000	10 509 000	10 509 000	10 509 000
Total Fiancial Fixed Assets	483 000	469 000	460 000	0
Total Fixed Assets	10 992 000	10 978 000	10 969 000	10 509 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	166 000	127 000	24 000	345 000
Total Current Assets	102 000	107 000	2 000	343 000
Total Assets	11 094 000	11 084 000	10 971 000	10 852 000
Total Equity	1 064 000	845 000	618 000	343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 024 000	10 184 000	10 353 000	10 505 000
Creditors	11 000	−21 000	−20 000	−17 000
Unpaid Taxes	0	15 000	−7 000	−6 000
Dividends	0	0	0	0
Other Current Debt	−66 000	−1 000	14 000	20 000
Total Current Debt	7 000	56 000	0	3 000
Total Equity and Debt	11 094 000	11 084 000	10 971 000	10 852 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,58 %	26,75 %	43,53 %	94,17 %
Debt-to-Equity Ratio	9,42	12,05	16,75	30,63
Operating Profit Margin	65,3 %	65,45 %	74,32 %	76,28 %
Current Ratio	14,57	1,91	-	114,33
Quick Ratio	14,57	1,91	-	114,33
Equity Ratio	0,1	0,08	0,06	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %