FRYDENHAUGVEIEN 2 AS

0160 OSLO

Finances

Share Ownership

Return on Equity

29,6 %

Current Ratio

0,66

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 809 000	2 294 000	1 840 000	1 339 000
Net Income	1 011 000	465 000	694 000	678 000
Total Assets	4 927 000	4 369 000	5 612 000	5 603 000
Total Equity	3 415 000	3 670 000	4 327 000	4 327 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 809 000	2 294 000	1 840 000	1 339 000
Expenditure	518 000	1 697 000	949 000	469 000
Operating Profit	1 290 000	596 000	891 000	869 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	6 000	0	0	0
Earnings Before Tax	1 296 000	596 000	890 000	869 000
Tax	285 000	131 000	196 000	191 000
Net Income	1 011 000	465 000	694 000	678 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 169 000	3 909 000	4 151 000	4 394 000
Total Current Assets	759 000	460 000	1 461 000	1 209 000
Total Assets	4 927 000	4 369 000	5 612 000	5 603 000
Total Retained Equity	2 515 000	2 770 000	3 427 000	3 427 000
Total Equity	3 415 000	3 670 000	4 327 000	4 327 000
Total Long-Term Debt	356 000	301 000	322 000	341 000
Total Current Debt	1 157 000	399 000	964 000	935 000
Total Equity and Debt	4 927 000	4 369 000	5 612 000	5 603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 809 000	1 081 000	648 000	168 000
Other Income	0	1 213 000	1 193 000	1 171 000
Revenue	1 809 000	2 294 000	1 840 000	1 339 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	245 000	242 000	242 000	242 000
Impairment	0	0	0	0
Expenditure	518 000	1 697 000	949 000	469 000
Operating Profit	1 290 000	596 000	891 000	869 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	6 000	0	0	0
Dividends	0	1 041 000	581 000	511 000
Net Income	1 011 000	465 000	694 000	678 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 664 000	3 909 000	4 151 000	4 394 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 664 000	3 909 000	4 151 000	4 394 000
Total Fiancial Fixed Assets	505 000	0	0	0
Total Fixed Assets	4 169 000	3 909 000	4 151 000	4 394 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	366 000	274 000	119 000	115 000
Total Current Assets	759 000	460 000	1 461 000	1 209 000
Total Assets	4 927 000	4 369 000	5 612 000	5 603 000
Total Equity	3 415 000	3 670 000	4 327 000	4 327 000
Short-Term Group Debt	1 108 000	0	146 000	215 000
Total Long-Term Debt	356 000	301 000	322 000	341 000
Creditors	33 000	39 000	7 000	0
Unpaid Taxes	0	45 000	47 000	49 000
Dividends	0	1 041 000	581 000	511 000
Other Current Debt	16 000	186 000	0	0
Total Current Debt	1 157 000	399 000	964 000	935 000
Total Equity and Debt	4 927 000	4 369 000	5 612 000	5 603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,6 %	12,67 %	16,04 %	15,67 %
Debt-to-Equity Ratio	0,1	0,08	0,07	0,08
Operating Profit Margin	71,31 %	25,98 %	48,42 %	64,9 %
Current Ratio	0,66	1,15	1,52	1,29
Quick Ratio	0,66	1,15	1,52	1,29
Equity Ratio	0,69	0,84	0,77	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %