SAGFJORD EIENDOM AS

9350 SJØVEGAN

Finances

Share Ownership

Return on Equity

21,23 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	196 000	216 000	204 000	194 000
Net Income	69 000	75 000	67 000	58 000
Total Assets	928 000	925 000	934 000	915 000
Total Equity	325 000	256 000	181 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	196 000	216 000	204 000	194 000
Expenditure	107 000	120 000	118 000	119 000
Operating Profit	89 000	96 000	86 000	75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	89 000	96 000	86 000	75 000
Tax	20 000	21 000	19 000	16 000
Net Income	69 000	75 000	67 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	901 000	901 000	901 000	901 000
Total Current Assets	26 000	24 000	33 000	13 000
Total Assets	928 000	925 000	934 000	915 000
Total Retained Equity	295 000	226 000	151 000	84 000
Total Equity	325 000	256 000	181 000	114 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	603 000	670 000	753 000	801 000
Total Equity and Debt	928 000	925 000	934 000	915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	196 000	216 000	204 000	194 000
Revenue	196 000	216 000	204 000	194 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	107 000	120 000	118 000	119 000
Operating Profit	89 000	96 000	86 000	75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	69 000	75 000	67 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	901 000	901 000	901 000	901 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	901 000	901 000	901 000	901 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	901 000	901 000	901 000	901 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	21 000	30 000	10 000
Total Current Assets	26 000	24 000	33 000	13 000
Total Assets	928 000	925 000	934 000	915 000
Total Equity	325 000	256 000	181 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	16 000	16 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	570 000	633 000	719 000	785 000
Total Current Debt	603 000	670 000	753 000	801 000
Total Equity and Debt	928 000	925 000	934 000	915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,23 %	29,3 %	37,02 %	50,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,41 %	44,44 %	42,16 %	38,66 %
Current Ratio	0,04	0,04	0,04	0,02
Quick Ratio	0,04	0,04	0,04	0,02
Equity Ratio	0,35	0,28	0,19	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %