STADIONVEIEN 4 HITRA AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

−77,03 %

Current Ratio

0,72

Debt-to-Equity Ratio

−125,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	792 000	668 000	608 000	639 000
Net Income	57 000	−3 000	−132 000	−36 000
Total Assets	9 357 000	5 775 000	5 938 000	6 169 000
Total Equity	−74 000	−131 000	−128 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	792 000	668 000	608 000	639 000
Expenditure	427 000	442 000	501 000	406 000
Operating Profit	366 000	226 000	107 000	233 000
Financial Income	0	0	0	0
Financial Costs	294 000	230 000	276 000	279 000
Financial Balance	−294 000	−230 000	−276 000	−279 000
Earnings Before Tax	73 000	−4 000	−169 000	−46 000
Tax	16 000	−1 000	−37 000	−10 000
Net Income	57 000	−3 000	−132 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 265 000	5 666 000	5 876 000	6 113 000
Total Current Assets	92 000	108 000	63 000	56 000
Total Assets	9 357 000	5 775 000	5 938 000	6 169 000
Total Retained Equity	−104 000	−161 000	−158 000	−25 000
Total Equity	−74 000	−131 000	−128 000	5 000
Total Long-Term Debt	9 304 000	5 860 000	5 987 000	6 068 000
Total Current Debt	127 000	46 000	79 000	96 000
Total Equity and Debt	9 357 000	5 775 000	5 938 000	6 169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	792 000	668 000	608 000	639 000
Revenue	792 000	668 000	608 000	639 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	280 000	269 000	263 000	263 000
Impairment	0	0	0	0
Expenditure	427 000	442 000	501 000	406 000
Operating Profit	366 000	226 000	107 000	233 000
Financial Income	0	0	0	0
Financial Costs	294 000	230 000	276 000	279 000
Financial Balance	−294 000	−230 000	−276 000	−279 000
Dividends	0	0	0	0
Net Income	57 000	−3 000	−132 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	112 000	79 000	50 000	24 000
Real Eastate	9 153 000	5 588 000	5 826 000	6 089 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 153 000	5 588 000	5 826 000	6 089 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 265 000	5 666 000	5 876 000	6 113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	102 000	26 000	25 000
Total Current Assets	92 000	108 000	63 000	56 000
Total Assets	9 357 000	5 775 000	5 938 000	6 169 000
Total Equity	−74 000	−131 000	−128 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 304 000	5 860 000	5 987 000	6 068 000
Creditors	22 000	10 000	4 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	8 000	75 000	75 000
Total Current Debt	127 000	46 000	79 000	96 000
Total Equity and Debt	9 357 000	5 775 000	5 938 000	6 169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−77,03 %	2,29 %	103,13 %	−720 %
Debt-to-Equity Ratio	−125,73	−44,73	−46,77	1 213,6
Operating Profit Margin	46,21 %	33,83 %	17,6 %	36,46 %
Current Ratio	0,72	2,35	0,8	0,58
Quick Ratio	0,72	2,35	0,8	0,58
Equity Ratio	−0,01	−0,02	−0,02	0
Gross Profit Margin	100 %	100 %	100 %	100 %