VIKEN INDUSTRIMONTASJE AS

1407 VINTERBRO

Finances

Share Ownership

Return on Equity

−3,67 %

Current Ratio

29,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−685 000	−309 000	−283 000	−1 322 000
Total Assets	19 260 000	19 804 000	20 199 000	22 292 000
Total Equity	18 687 000	19 372 000	19 681 000	19 964 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	878 000	397 000	361 000	1 695 000
Operating Profit	−878 000	−397 000	−361 000	−1 695 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−878 000	−397 000	−362 000	−1 695 000
Tax	−193 000	−87 000	−80 000	0
Net Income	−685 000	−309 000	−283 000	−1 322 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 444 000	2 251 000	2 163 000	2 084 000
Total Current Assets	16 816 000	17 553 000	18 036 000	20 208 000
Total Assets	19 260 000	19 804 000	20 199 000	22 292 000
Total Retained Equity	−19 363 000	−18 678 000	−18 369 000	−18 086 000
Total Equity	18 687 000	19 372 000	19 681 000	19 964 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	573 000	432 000	518 000	2 328 000
Total Equity and Debt	19 260 000	19 804 000	20 199 000	22 292 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	16 000
Impairment	0	0	0	0
Expenditure	878 000	397 000	361 000	1 695 000
Operating Profit	−878 000	−397 000	−361 000	−1 695 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−685 000	−309 000	−283 000	−1 322 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 444 000	2 251 000	2 163 000	2 084 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 444 000	2 251 000	2 163 000	2 084 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	275 000	268 000	145 000
Total Current Assets	16 816 000	17 553 000	18 036 000	20 208 000
Total Assets	19 260 000	19 804 000	20 199 000	22 292 000
Total Equity	18 687 000	19 372 000	19 681 000	19 964 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	0	92 000	1 018 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	540 000	432 000	425 000	1 310 000
Total Current Debt	573 000	432 000	518 000	2 328 000
Total Equity and Debt	19 260 000	19 804 000	20 199 000	22 292 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,67 %	−1,6 %	−1,44 %	−6,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	29,35	40,63	34,82	8,68
Quick Ratio	29,35	40,63	34,82	8,68
Equity Ratio	0,97	0,98	0,97	0,9
Gross Profit Margin	-	-	-	-