EIERSEKSJONSSAMEIET BARCODE 117

0181 OSLO

Finances

Share Ownership

Return on Equity

−17,42 %

Current Ratio

2,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 097 000	6 139 000	5 928 000	5 287 000
Net Income	−242 000	−455 000	781 000	368 000
Total Assets	2 236 000	2 156 000	2 425 000	2 417 000
Total Equity	1 389 000	1 631 000	2 086 000	1 305 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 097 000	6 139 000	5 928 000	5 287 000
Expenditure	6 374 000	6 624 000	5 182 000	4 951 000
Operating Profit	−277 000	−485 000	746 000	335 000
Financial Income	35 000	29 000	34 000	33 000
Financial Costs	0	0	0	0
Financial Balance	35 000	29 000	34 000	33 000
Earnings Before Tax	−242 000	−455 000	781 000	368 000
Tax	0	0	0	0
Net Income	−242 000	−455 000	781 000	368 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 236 000	2 156 000	2 425 000	2 417 000
Total Assets	2 236 000	2 156 000	2 425 000	2 417 000
Total Retained Equity	1 389 000	1 631 000	2 086 000	1 305 000
Total Equity	1 389 000	1 631 000	2 086 000	1 305 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	847 000	525 000	339 000	1 112 000
Total Equity and Debt	2 236 000	2 156 000	2 425 000	2 417 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 097 000	6 139 000	5 928 000	5 287 000
Revenue	6 097 000	6 139 000	5 928 000	5 287 000
Cost of Goods Sold	0	0	0	0
Salary Costs	183 000	183 000	143 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 374 000	6 624 000	5 182 000	4 951 000
Operating Profit	−277 000	−485 000	746 000	335 000
Financial Income	35 000	29 000	34 000	33 000
Financial Costs	0	0	0	0
Financial Balance	35 000	29 000	34 000	33 000
Dividends	0	0	0	0
Net Income	−242 000	−455 000	781 000	368 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 049 000	1 375 000	2 166 000	1 590 000
Total Current Assets	2 236 000	2 156 000	2 425 000	2 417 000
Total Assets	2 236 000	2 156 000	2 425 000	2 417 000
Total Equity	1 389 000	1 631 000	2 086 000	1 305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	563 000	130 000	137 000	442 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	284 000	396 000	202 000	670 000
Total Current Debt	847 000	525 000	339 000	1 112 000
Total Equity and Debt	2 236 000	2 156 000	2 425 000	2 417 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,42 %	−27,9 %	37,44 %	28,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,54 %	−7,9 %	12,58 %	6,34 %
Current Ratio	2,64	4,11	7,15	2,17
Quick Ratio	2,64	4,11	7,15	2,17
Equity Ratio	0,62	0,76	0,86	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table