BJØRNENAK AS

4628 KRISTIANSAND S

Finances

Return on Equity

−2,48 %

Current Ratio

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	15 000	68 000	40 000
Net Income	−3 000	4 000	43 000	30 000
Total Assets	464 000	396 000	406 000	396 000
Total Equity	121 000	124 000	120 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	15 000	68 000	40 000
Expenditure	4 000	9 000	13 000	2 000
Operating Profit	−4 000	6 000	55 000	38 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−4 000	6 000	55 000	39 000
Tax	−1 000	1 000	12 000	9 000
Net Income	−3 000	4 000	43 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	463 000	396 000	396 000	395 000
Total Current Assets	0	1 000	10 000	1 000
Total Assets	464 000	396 000	406 000	396 000
Total Retained Equity	91 000	94 000	90 000	47 000
Total Equity	121 000	124 000	120 000	77 000
Total Long-Term Debt	50 000	0	0	0
Total Current Debt	292 000	272 000	286 000	320 000
Total Equity and Debt	464 000	396 000	406 000	396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	15 000	68 000	40 000
Other Income	0	0	0	0
Revenue	0	15 000	68 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	9 000	13 000	2 000
Operating Profit	−4 000	6 000	55 000	38 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−3 000	4 000	43 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	462 000	396 000	396 000	395 000
Total Fixed Assets	463 000	396 000	396 000	395 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	10 000	1 000
Total Current Assets	0	1 000	10 000	1 000
Total Assets	464 000	396 000	406 000	396 000
Total Equity	121 000	124 000	120 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	291 000	271 000	274 000	311 000
Total Current Debt	292 000	272 000	286 000	320 000
Total Equity and Debt	464 000	396 000	406 000	396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,48 %	3,23 %	35,83 %	38,96 %
Debt-to-Equity Ratio	0,41	0	0	0
Operating Profit Margin	-	40 %	80,88 %	95 %
Current Ratio	0	0	0,03	0
Quick Ratio	0	0	0,03	0
Equity Ratio	0,26	0,31	0,3	0,19
Gross Profit Margin	-	100 %	100 %	100 %