GJØVIK TANNREGULERING SENTER AS

1089 OSLO

Finances

Share Ownership

Return on Equity

260,19 %

Current Ratio

0,41

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−268 000	−68 000	−138 000	−266 000
Total Assets	72 000	65 000	151 000	378 000
Total Equity	−103 000	166 000	247 000	385 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	269 000	68 000	138 000	254 000
Operating Profit	−268 000	−68 000	−138 000	−254 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	12 000
Financial Balance	0	0	0	−12 000
Earnings Before Tax	−268 000	−68 000	−138 000	−266 000
Tax	0	0	0	0
Net Income	−268 000	−68 000	−138 000	−266 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	72 000	65 000	151 000	378 000
Total Assets	72 000	65 000	151 000	378 000
Total Retained Equity	−133 000	136 000	217 000	355 000
Total Equity	−103 000	166 000	247 000	385 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	174 000	−100 000	−96 000	−7 000
Total Equity and Debt	72 000	65 000	151 000	378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	68 000	137 000	160 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	269 000	68 000	138 000	254 000
Operating Profit	−268 000	−68 000	−138 000	−254 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	12 000
Financial Balance	0	0	0	−12 000
Dividends	0	0	0	0
Net Income	−268 000	−68 000	−138 000	−266 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	62 000	167 000	393 000
Total Current Assets	72 000	65 000	151 000	378 000
Total Assets	72 000	65 000	151 000	378 000
Total Equity	−103 000	166 000	247 000	385 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	68 000	−176 000	−146 000	0
Unpaid Taxes	13 000	25 000	50 000	38 000
Dividends	0	0	0	0
Other Current Debt	93 000	51 000	62 000	17 000
Total Current Debt	174 000	−100 000	−96 000	−7 000
Total Equity and Debt	72 000	65 000	151 000	378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	260,19 %	−40,96 %	−55,87 %	−69,09 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,41	−0,65	−1,57	−54
Quick Ratio	0,41	−0,65	−1,57	−54
Equity Ratio	−1,43	2,55	1,64	1,02
Gross Profit Margin	-	-	-	-