NORSKE BRYGGEPRODUSENTERS FORENING (NBPF)

Share Ownership

Return on Equity

−1 650 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2015
Revenue	0	0	100 000	445 000
Net Income	−66 000	−37 000	11 000	185 000
Total Assets	99 000	192 000	189 000	343 000
Total Equity	4 000	70 000	107 000	184 000

Income (NOK)	2021	2020	2019	2015
Revenue	0	0	100 000	445 000
Expenditure	0	37 000	89 000	260 000
Operating Profit	−66 000	−37 000	11 000	185 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−66 000	−37 000	11 000	185 000
Tax	0	0	0	0
Net Income	−66 000	−37 000	11 000	185 000

Balance (NOK)	2021	2020	2019	2015
Total Fixed Assets	0	0	0	0
Total Current Assets	99 000	192 000	189 000	343 000
Total Assets	99 000	192 000	189 000	343 000
Total Retained Equity	4 000	70 000	107 000	184 000
Total Equity	4 000	70 000	107 000	184 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	96 000	122 000	83 000	159 000
Total Equity and Debt	99 000	192 000	189 000	343 000

Cash flow (NOK)	2021	2020	2019	2015
Sales Income	0	0	0	445 000
Other Income	0	0	100 000	0
Revenue	0	0	100 000	445 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	37 000	89 000	260 000
Operating Profit	−66 000	−37 000	11 000	185 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−66 000	−37 000	11 000	185 000

Balance details (NOK)	2021	2020	2019	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	99 000	192 000	89 000	343 000
Total Current Assets	99 000	192 000	189 000	343 000
Total Assets	99 000	192 000	189 000	343 000
Total Equity	4 000	70 000	107 000	184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−4 000	1 000	0	1 000
Unpaid Taxes	0	18 000	0	4 000
Dividends	0	0	0	0
Other Current Debt	100 000	103 000	83 000	154 000
Total Current Debt	96 000	122 000	83 000	159 000
Total Equity and Debt	99 000	192 000	189 000	343 000

Financial indicators	2021	2020	2019	2015
Return on Equity	−1 650 %	−52,86 %	10,28 %	100,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	11 %	41,57 %
Current Ratio	1,03	1,57	2,28	2,16
Quick Ratio	1,03	1,57	2,28	2,16
Equity Ratio	0,04	0,36	0,57	0,54
Gross Profit Margin	-	-	100 %	100 %