company

BRASTA AS

6320 ISFJORDEN

Finances

Share Ownership

Return on Equity

102,76 %

Current Ratio

0,74

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 305 000	1 416 000	1 116 000	1 289 000
Net Income	186 000	−118 000	114 000	−5 000
Total Assets	741 000	453 000	525 000	564 000
Total Equity	181 000	−5 000	112 000	−2 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 305 000	1 416 000	1 116 000	1 289 000
Expenditure	2 113 000	1 534 000	1 002 000	1 291 000
Operating Profit	193 000	−118 000	114 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Earnings Before Tax	193 000	−118 000	114 000	−5 000
Tax	7 000	0	0	0
Net Income	186 000	−118 000	114 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	332 000	248 000	264 000	325 000
Total Current Assets	410 000	205 000	262 000	238 000
Total Assets	741 000	453 000	525 000	564 000
Total Retained Equity	−9 000	−195 000	−78 000	−192 000
Total Equity	181 000	−5 000	112 000	−2 000
Total Long-Term Debt	7 000	0	0	0
Total Current Debt	554 000	458 000	413 000	565 000
Total Equity and Debt	741 000	453 000	525 000	564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 094 000	1 416 000	1 114 000	1 289 000
Other Income	211 000	0	1 000	0
Revenue	2 305 000	1 416 000	1 116 000	1 289 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	23 000	62 000	62 000
Impairment	0	0	0	0
Expenditure	2 113 000	1 534 000	1 002 000	1 291 000
Operating Profit	193 000	−118 000	114 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Dividends	0	0	0	0
Net Income	186 000	−118 000	114 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	151 000	248 000	264 000	0
Fixtures	0	0	0	325 000
Total Tangible Assets	151 000	248 000	264 000	325 000
Total Fiancial Fixed Assets	181 000	0	0	0
Total Fixed Assets	332 000	248 000	264 000	325 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	194 000	250 000	2 000
Total Current Assets	410 000	205 000	262 000	238 000
Total Assets	741 000	453 000	525 000	564 000
Total Equity	181 000	−5 000	112 000	−2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	0	0	0
Creditors	79 000	5 000	5 000	145 000
Unpaid Taxes	26 000	3 000	8 000	0
Dividends	0	0	0	0
Other Current Debt	450 000	450 000	401 000	419 000
Total Current Debt	554 000	458 000	413 000	565 000
Total Equity and Debt	741 000	453 000	525 000	564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,76 %	2 360 %	101,79 %	250 %
Debt-to-Equity Ratio	0,04	−0	0	−0
Operating Profit Margin	8,37 %	−8,33 %	10,22 %	−0,16 %
Current Ratio	0,74	0,45	0,63	0,42
Quick Ratio	0,74	0,45	0,63	0,42
Equity Ratio	0,24	−0,01	0,21	−0
Gross Profit Margin	99,91 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English