Hanstvedt Eiendom A/S

5283 FOTLANDSVÅG

Finances

Share Ownership

Return on Equity

−25 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 000	36 000	36 000	48 000
Net Income	−26 000	7 000	8 000	−53 000
Total Assets	105 000	129 000	122 000	115 000
Total Equity	104 000	129 000	122 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 000	36 000	36 000	48 000
Expenditure	62 000	29 000	29 000	101 000
Operating Profit	−26 000	7 000	8 000	−53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−26 000	7 000	8 000	−53 000
Tax	0	0	0	0
Net Income	−26 000	7 000	8 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	46 000	49 000	52 000
Total Current Assets	62 000	83 000	73 000	63 000
Total Assets	105 000	129 000	122 000	115 000
Total Retained Equity	−316 000	−291 000	−298 000	−305 000
Total Equity	104 000	129 000	122 000	115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	105 000	129 000	122 000	115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	36 000	36 000	36 000	48 000
Revenue	36 000	36 000	36 000	48 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	62 000	29 000	29 000	101 000
Operating Profit	−26 000	7 000	8 000	−53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−26 000	7 000	8 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	43 000	46 000	49 000	52 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	43 000	46 000	49 000	52 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	43 000	46 000	49 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	56 000	64 000	55 000
Total Current Assets	62 000	83 000	73 000	63 000
Total Assets	105 000	129 000	122 000	115 000
Total Equity	104 000	129 000	122 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	105 000	129 000	122 000	115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25 %	5,43 %	6,56 %	−46,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−72,22 %	19,44 %	22,22 %	−110,42 %
Current Ratio	62	-	-	-
Quick Ratio	62	-	-	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %