BEH AS

0153 OSLO

Finances

Return on Equity

420,26 %

Current Ratio

1,05

Debt-to-Equity Ratio

15,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 202 000	3 077 000	3 028 000	2 906 000
Net Income	2 261 000	1 949 000	1 931 000	2 224 000
Total Assets	12 212 000	12 439 000	12 786 000	14 204 000
Total Equity	538 000	277 000	328 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 202 000	3 077 000	3 028 000	2 906 000
Expenditure	627 000	668 000	681 000	589 000
Operating Profit	2 575 000	2 408 000	2 346 000	2 317 000
Financial Income	464 000	251 000	307 000	650 000
Financial Costs	267 000	227 000	257 000	288 000
Financial Balance	197 000	24 000	50 000	362 000
Earnings Before Tax	2 772 000	2 432 000	2 397 000	2 679 000
Tax	511 000	483 000	465 000	455 000
Net Income	2 261 000	1 949 000	1 931 000	2 224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 595 000	8 990 000	9 385 000	9 780 000
Total Current Assets	3 616 000	3 448 000	3 400 000	4 423 000
Total Assets	12 212 000	12 439 000	12 786 000	14 204 000
Total Retained Equity	441 000	180 000	231 000	0
Total Equity	538 000	277 000	328 000	97 000
Total Long-Term Debt	8 219 000	8 758 000	9 308 000	9 872 000
Total Current Debt	3 455 000	3 403 000	3 149 000	4 235 000
Total Equity and Debt	12 212 000	12 439 000	12 786 000	14 204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 202 000	3 077 000	3 028 000	2 906 000
Revenue	3 202 000	3 077 000	3 028 000	2 906 000
Cost of Goods Sold	0	0	0	0
Salary Costs	85 000	71 000	67 000	67 000
Depreciation	395 000	395 000	395 000	395 000
Impairment	0	0	0	0
Expenditure	627 000	668 000	681 000	589 000
Operating Profit	2 575 000	2 408 000	2 346 000	2 317 000
Financial Income	464 000	251 000	307 000	650 000
Financial Costs	267 000	227 000	257 000	288 000
Financial Balance	197 000	24 000	50 000	362 000
Dividends	2 000 000	2 000 000	1 700 000	2 800 000
Net Income	2 261 000	1 949 000	1 931 000	2 224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 595 000	8 990 000	9 385 000	9 780 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 595 000	8 990 000	9 385 000	9 780 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 595 000	8 990 000	9 385 000	9 780 000
Stock	0	0	0	0
Total Investments	2 358 000	2 358 000	3 174 000	3 511 000
Cash, Bank	1 229 000	1 063 000	200 000	886 000
Total Current Assets	3 616 000	3 448 000	3 400 000	4 423 000
Total Assets	12 212 000	12 439 000	12 786 000	14 204 000
Total Equity	538 000	277 000	328 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 219 000	8 758 000	9 308 000	9 872 000
Creditors	0	0	0	0
Unpaid Taxes	11 000	−16 000	34 000	9 000
Dividends	2 000 000	2 000 000	1 700 000	2 800 000
Other Current Debt	802 000	795 000	795 000	800 000
Total Current Debt	3 455 000	3 403 000	3 149 000	4 235 000
Total Equity and Debt	12 212 000	12 439 000	12 786 000	14 204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	420,26 %	703,61 %	588,72 %	2 292,78 %
Debt-to-Equity Ratio	15,28	31,62	28,38	101,77
Operating Profit Margin	80,42 %	78,26 %	77,48 %	79,73 %
Current Ratio	1,05	1,01	1,08	1,04
Quick Ratio	1,05	1,01	1,08	1,04
Equity Ratio	0,04	0,02	0,03	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %