BJERKESTUEN TEKNIKK AS

2032 MAURA

Finances

Share Ownership

Return on Equity

15,66 %

Current Ratio

8,41

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 903 000	2 080 000	1 562 000	2 328 000
Net Income	279 000	93 000	58 000	59 000
Total Assets	2 847 000	2 488 000	2 658 000	1 906 000
Total Equity	1 782 000	1 503 000	1 410 000	1 353 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 903 000	2 080 000	1 562 000	2 328 000
Expenditure	3 492 000	1 939 000	1 464 000	2 239 000
Operating Profit	411 000	140 000	97 000	90 000
Financial Income	0	0	4 000	7 000
Financial Costs	53 000	21 000	27 000	21 000
Financial Balance	−53 000	−21 000	−23 000	−14 000
Earnings Before Tax	358 000	119 000	74 000	76 000
Tax	79 000	26 000	16 000	17 000
Net Income	279 000	93 000	58 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 771 000	1 849 000	2 039 000	1 335 000
Total Current Assets	1 076 000	639 000	619 000	571 000
Total Assets	2 847 000	2 488 000	2 658 000	1 906 000
Total Retained Equity	1 752 000	1 473 000	1 380 000	1 323 000
Total Equity	1 782 000	1 503 000	1 410 000	1 353 000
Total Long-Term Debt	937 000	926 000	1 145 000	516 000
Total Current Debt	128 000	58 000	103 000	37 000
Total Equity and Debt	2 847 000	2 488 000	2 658 000	1 906 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 897 000	1 986 000	1 394 000	2 328 000
Other Income	6 000	94 000	167 000	0
Revenue	3 903 000	2 080 000	1 562 000	2 328 000
Cost of Goods Sold	2 959 000	1 449 000	869 000	1 576 000
Salary Costs	0	0	0	0
Depreciation	311 000	310 000	308 000	228 000
Impairment	0	0	0	0
Expenditure	3 492 000	1 939 000	1 464 000	2 239 000
Operating Profit	411 000	140 000	97 000	90 000
Financial Income	0	0	4 000	7 000
Financial Costs	53 000	21 000	27 000	21 000
Financial Balance	−53 000	−21 000	−23 000	−14 000
Dividends	0	0	0	0
Net Income	279 000	93 000	58 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	650 000	1 796 000	2 039 000	1 335 000
Fixtures	1 081 000	0	0	0
Total Tangible Assets	1 731 000	1 796 000	2 039 000	1 335 000
Total Fiancial Fixed Assets	40 000	53 000	0	0
Total Fixed Assets	1 771 000	1 849 000	2 039 000	1 335 000
Stock	125 000	30 000	154 000	171 000
Total Investments	0	0	0	0
Cash, Bank	806 000	548 000	336 000	319 000
Total Current Assets	1 076 000	639 000	619 000	571 000
Total Assets	2 847 000	2 488 000	2 658 000	1 906 000
Total Equity	1 782 000	1 503 000	1 410 000	1 353 000
Short-Term Group Debt	0	0	0	10 000
Total Long-Term Debt	937 000	926 000	1 145 000	516 000
Creditors	43 000	48 000	103 000	1 000
Unpaid Taxes	0	0	0	11 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	128 000	58 000	103 000	37 000
Total Equity and Debt	2 847 000	2 488 000	2 658 000	1 906 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,66 %	6,19 %	4,11 %	4,36 %
Debt-to-Equity Ratio	0,53	0,62	0,81	0,38
Operating Profit Margin	10,53 %	6,73 %	6,21 %	3,87 %
Current Ratio	8,41	11,02	6,01	15,43
Quick Ratio	358,67	22,82	−12,14	−4,26
Equity Ratio	0,63	0,6	0,53	0,71
Gross Profit Margin	24,19 %	30,34 %	44,37 %	32,3 %