CK NOR BYGG AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

23,37 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 613 000	9 018 000	7 994 000	7 270 000
Net Income	534 000	708 000	987 000	282 000
Total Assets	3 681 000	3 234 000	2 822 000	1 994 000
Total Equity	2 285 000	1 751 000	1 043 000	805 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 613 000	9 018 000	7 994 000	7 270 000
Expenditure	7 941 000	8 113 000	6 714 000	6 959 000
Operating Profit	671 000	905 000	1 281 000	311 000
Financial Income	7 000	5 000	5 000	4 000
Financial Costs	3 000	1 000	1 000	0
Financial Balance	4 000	4 000	4 000	4 000
Earnings Before Tax	675 000	909 000	1 285 000	315 000
Tax	141 000	201 000	297 000	33 000
Net Income	534 000	708 000	987 000	282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 236 000	34 000	20 000	25 000
Total Current Assets	2 445 000	3 201 000	2 802 000	1 968 000
Total Assets	3 681 000	3 234 000	2 822 000	1 994 000
Total Retained Equity	2 255 000	1 721 000	1 013 000	775 000
Total Equity	2 285 000	1 751 000	1 043 000	805 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 396 000	1 483 000	1 779 000	1 188 000
Total Equity and Debt	3 681 000	3 234 000	2 822 000	1 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 613 000	8 985 000	7 994 000	7 269 000
Other Income	0	32 000	0	0
Revenue	8 613 000	9 018 000	7 994 000	7 270 000
Cost of Goods Sold	0	19 000	486 000	243 000
Salary Costs	5 775 000	5 924 000	5 033 000	5 735 000
Depreciation	11 000	5 000	6 000	12 000
Impairment	0	0	0	0
Expenditure	7 941 000	8 113 000	6 714 000	6 959 000
Operating Profit	671 000	905 000	1 281 000	311 000
Financial Income	7 000	5 000	5 000	4 000
Financial Costs	3 000	1 000	1 000	0
Financial Balance	4 000	4 000	4 000	4 000
Dividends	0	0	750 000	0
Net Income	534 000	708 000	987 000	282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	15 000	1 000	7 000
Total Tangible Assets	38 000	15 000	1 000	7 000
Total Fiancial Fixed Assets	1 198 000	19 000	19 000	19 000
Total Fixed Assets	1 236 000	34 000	20 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 149 000	908 000	580 000	902 000
Total Current Assets	2 445 000	3 201 000	2 802 000	1 968 000
Total Assets	3 681 000	3 234 000	2 822 000	1 994 000
Total Equity	2 285 000	1 751 000	1 043 000	805 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	95 000	109 000	10 000	67 000
Unpaid Taxes	632 000	611 000	628 000	594 000
Dividends	0	0	750 000	0
Other Current Debt	528 000	563 000	844 000	494 000
Total Current Debt	1 396 000	1 483 000	1 779 000	1 188 000
Total Equity and Debt	3 681 000	3 234 000	2 822 000	1 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,37 %	40,43 %	94,63 %	35,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,79 %	10,04 %	16,02 %	4,28 %
Current Ratio	1,75	2,16	1,58	1,66
Quick Ratio	1,75	2,16	1,58	1,66
Equity Ratio	0,62	0,54	0,37	0,4
Gross Profit Margin	100 %	99,79 %	93,92 %	96,66 %