ARCHER CONSULTING AS

4312 SANDNES

Finances

Share Ownership

Return on Equity

46,05 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	122 306 000	113 795 000	143 609 000	107 558 000
Net Income	4 164 000	6 114 000	9 512 000	4 576 000
Total Assets	47 392 000	43 374 000	44 863 000	29 410 000
Total Equity	9 043 000	9 043 000	9 043 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	122 306 000	113 795 000	143 609 000	107 558 000
Expenditure	117 405 000	105 934 000	131 465 000	101 691 000
Operating Profit	4 902 000	7 861 000	12 144 000	5 867 000
Financial Income	277 000	63 000	54 000	93 000
Financial Costs	−160 000	85 000	3 000	55 000
Financial Balance	437 000	−22 000	51 000	38 000
Earnings Before Tax	5 338 000	7 839 000	12 195 000	5 905 000
Tax	1 174 000	1 725 000	2 683 000	1 328 000
Net Income	4 164 000	6 114 000	9 512 000	4 576 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	47 392 000	43 374 000	44 863 000	29 410 000
Total Assets	47 392 000	43 374 000	44 863 000	29 410 000
Total Retained Equity	0	0	0	0
Total Equity	9 043 000	9 043 000	9 043 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 349 000	34 331 000	35 820 000	29 367 000
Total Equity and Debt	47 392 000	43 374 000	44 863 000	29 410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	122 306 000	113 795 000	143 609 000	107 558 000
Other Income	0	0	0	0
Revenue	122 306 000	113 795 000	143 609 000	107 558 000
Cost of Goods Sold	70 243 000	66 664 000	0	0
Salary Costs	43 787 000	36 409 000	49 288 000	41 803 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 405 000	105 934 000	131 465 000	101 691 000
Operating Profit	4 902 000	7 861 000	12 144 000	5 867 000
Financial Income	277 000	63 000	54 000	93 000
Financial Costs	−160 000	85 000	3 000	55 000
Financial Balance	437 000	−22 000	51 000	38 000
Dividends	0	0	0	0
Net Income	4 164 000	6 114 000	9 512 000	4 576 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 536 000	1 672 000	1 410 000	2 306 000
Total Current Assets	47 392 000	43 374 000	44 863 000	29 410 000
Total Assets	47 392 000	43 374 000	44 863 000	29 410 000
Total Equity	9 043 000	9 043 000	9 043 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 072 000	5 641 000	9 095 000	8 633 000
Unpaid Taxes	6 469 000	5 669 000	6 747 000	7 180 000
Dividends	0	0	0	0
Other Current Debt	24 807 000	23 021 000	19 978 000	13 554 000
Total Current Debt	38 349 000	34 331 000	35 820 000	29 367 000
Total Equity and Debt	47 392 000	43 374 000	44 863 000	29 410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,05 %	67,61 %	105,19 %	10 641,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,01 %	6,91 %	8,46 %	5,45 %
Current Ratio	1,24	1,26	1,25	1
Quick Ratio	1,24	1,26	1,25	1
Equity Ratio	0,19	0,21	0,2	0
Gross Profit Margin	42,57 %	41,42 %	100 %	100 %