TUFTE EIGENDOM AS

5259 HJELLESTAD

Finances

Return on Equity

1,54 %

Current Ratio

0,02

Debt-to-Equity Ratio

8,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 275 000	1 853 000	1 704 000	1 889 000
Net Income	77 000	197 000	130 000	46 000
Total Assets	64 149 000	36 115 000	33 172 000	17 694 000
Total Equity	4 997 000	3 055 000	2 858 000	2 729 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 275 000	1 853 000	1 704 000	1 889 000
Expenditure	1 293 000	1 304 000	1 132 000	1 356 000
Operating Profit	981 000	548 000	572 000	533 000
Financial Income	0	587 000	244 000	0
Financial Costs	883 000	883 000	650 000	470 000
Financial Balance	−883 000	−296 000	−406 000	−470 000
Earnings Before Tax	98 000	252 000	166 000	63 000
Tax	22 000	55 000	37 000	17 000
Net Income	77 000	197 000	130 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 734 000	35 531 000	32 742 000	17 078 000
Total Current Assets	414 000	584 000	431 000	615 000
Total Assets	64 149 000	36 115 000	33 172 000	17 694 000
Total Retained Equity	1 934 000	1 524 000	1 327 000	1 197 000
Total Equity	4 997 000	3 055 000	2 858 000	2 729 000
Total Long-Term Debt	42 331 000	32 427 000	29 115 000	14 641 000
Total Current Debt	16 821 000	632 000	1 199 000	324 000
Total Equity and Debt	64 149 000	36 115 000	33 172 000	17 694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 275 000	1 853 000	1 704 000	1 889 000
Revenue	2 275 000	1 853 000	1 704 000	1 889 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	244 000	104 000	73 000
Depreciation	378 000	372 000	367 000	361 000
Impairment	0	0	0	0
Expenditure	1 293 000	1 304 000	1 132 000	1 356 000
Operating Profit	981 000	548 000	572 000	533 000
Financial Income	0	587 000	244 000	0
Financial Costs	883 000	883 000	650 000	470 000
Financial Balance	−883 000	−296 000	−406 000	−470 000
Dividends	0	0	0	0
Net Income	77 000	197 000	130 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	749 000	669 000	616 000	538 000
Real Eastate	5 223 000	5 333 000	5 485 000	5 846 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	18 000	24 000	0
Total Tangible Assets	5 235 000	5 351 000	5 509 000	5 846 000
Total Fiancial Fixed Assets	57 750 000	29 511 000	26 617 000	10 694 000
Total Fixed Assets	63 734 000	35 531 000	32 742 000	17 078 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	223 000	39 000	202 000
Total Current Assets	414 000	584 000	431 000	615 000
Total Assets	64 149 000	36 115 000	33 172 000	17 694 000
Total Equity	4 997 000	3 055 000	2 858 000	2 729 000
Short-Term Group Debt	15 301 000	0	900 000	0
Total Long-Term Debt	42 331 000	32 427 000	29 115 000	14 641 000
Creditors	−218 000	85 000	20 000	20 000
Unpaid Taxes	46 000	116 000	44 000	53 000
Dividends	0	0	0	0
Other Current Debt	1 590 000	323 000	121 000	134 000
Total Current Debt	16 821 000	632 000	1 199 000	324 000
Total Equity and Debt	64 149 000	36 115 000	33 172 000	17 694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,54 %	6,45 %	4,55 %	1,69 %
Debt-to-Equity Ratio	8,47	10,61	10,19	5,36
Operating Profit Margin	43,12 %	29,57 %	33,57 %	28,22 %
Current Ratio	0,02	0,92	0,36	1,9
Quick Ratio	0,02	0,92	0,36	1,9
Equity Ratio	0,08	0,08	0,09	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %