B. R. K. EIENDOM AS

2435 BRASKEREIDFOSS

Finances

Share Ownership

Return on Equity

−87,13 %

Current Ratio

0,04

Debt-to-Equity Ratio

5,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	304 000	408 000	211 000	287 000
Net Income	−88 000	−13 000	−164 000	−16 000
Total Assets	894 000	986 000	1 129 000	1 335 000
Total Equity	101 000	189 000	202 000	366 000

Income (NOK)	2022	2021	2020	2019
Revenue	304 000	408 000	211 000	287 000
Expenditure	347 000	358 000	315 000	233 000
Operating Profit	−44 000	50 000	−104 000	54 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	45 000	63 000	61 000	71 000
Financial Balance	−44 000	−62 000	−60 000	−70 000
Earnings Before Tax	−88 000	−13 000	−164 000	−16 000
Tax	0	0	0	0
Net Income	−88 000	−13 000	−164 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	883 000	922 000	979 000	1 051 000
Total Current Assets	11 000	64 000	150 000	284 000
Total Assets	894 000	986 000	1 129 000	1 335 000
Total Retained Equity	−329 000	−241 000	−229 000	−64 000
Total Equity	101 000	189 000	202 000	366 000
Total Long-Term Debt	530 000	638 000	706 000	763 000
Total Current Debt	263 000	158 000	221 000	206 000
Total Equity and Debt	894 000	986 000	1 129 000	1 335 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	128 000	311 000	86 000	197 000
Other Income	176 000	97 000	125 000	90 000
Revenue	304 000	408 000	211 000	287 000
Cost of Goods Sold	1 000	63 000	0	24 000
Salary Costs	0	0	0	0
Depreciation	39 000	57 000	72 000	76 000
Impairment	0	0	0	0
Expenditure	347 000	358 000	315 000	233 000
Operating Profit	−44 000	50 000	−104 000	54 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	45 000	63 000	61 000	71 000
Financial Balance	−44 000	−62 000	−60 000	−70 000
Dividends	0	0	0	0
Net Income	−88 000	−13 000	−164 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	883 000	883 000	883 000	889 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	39 000	97 000	162 000
Total Tangible Assets	883 000	922 000	979 000	1 051 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	883 000	922 000	979 000	1 051 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	12 000	3 000	9 000
Total Current Assets	11 000	64 000	150 000	284 000
Total Assets	894 000	986 000	1 129 000	1 335 000
Total Equity	101 000	189 000	202 000	366 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	530 000	638 000	706 000	763 000
Creditors	76 000	67 000	114 000	221 000
Unpaid Taxes	104 000	86 000	59 000	43 000
Dividends	0	0	0	0
Other Current Debt	83 000	6 000	48 000	−58 000
Total Current Debt	263 000	158 000	221 000	206 000
Total Equity and Debt	894 000	986 000	1 129 000	1 335 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−87,13 %	−6,88 %	−81,19 %	−4,37 %
Debt-to-Equity Ratio	5,25	3,38	3,5	2,08
Operating Profit Margin	−14,47 %	12,25 %	−49,29 %	18,82 %
Current Ratio	0,04	0,41	0,68	1,38
Quick Ratio	0,04	0,41	0,68	1,38
Equity Ratio	0,11	0,19	0,18	0,27
Gross Profit Margin	99,67 %	84,56 %	100 %	91,64 %