HOPPENSPRETT STOKMARKNES AS

8450 STOKMARKNES

Finances

Share Ownership

Return on Equity

0,43 %

Current Ratio

1,05

Debt-to-Equity Ratio

5,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 018 000	14 613 000	13 287 000	11 995 000
Net Income	16 000	1 435 000	345 000	593 000
Total Assets	27 831 000	15 069 000	7 775 000	7 374 000
Total Equity	3 719 000	5 378 000	3 443 000	1 448 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 018 000	14 613 000	13 287 000	11 995 000
Expenditure	13 603 000	12 829 000	12 770 000	11 145 000
Operating Profit	415 000	1 785 000	516 000	849 000
Financial Income	0	0	2 000	5 000
Financial Costs	391 000	142 000	74 000	88 000
Financial Balance	−391 000	−142 000	−72 000	−83 000
Earnings Before Tax	24 000	1 643 000	444 000	766 000
Tax	8 000	364 000	98 000	173 000
Net Income	16 000	1 435 000	345 000	593 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 060 000	9 640 000	4 722 000	4 437 000
Total Current Assets	2 770 000	5 429 000	3 052 000	2 936 000
Total Assets	27 831 000	15 069 000	7 775 000	7 374 000
Total Retained Equity	1 469 000	3 128 000	1 693 000	1 348 000
Total Equity	3 719 000	5 378 000	3 443 000	1 448 000
Total Long-Term Debt	21 478 000	1 867 000	1 774 000	3 536 000
Total Current Debt	2 634 000	7 824 000	2 558 000	2 390 000
Total Equity and Debt	27 831 000	15 069 000	7 775 000	7 374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 961 000	1 798 000	1 792 000	1 872 000
Other Income	12 056 000	12 815 000	11 495 000	10 122 000
Revenue	14 018 000	14 613 000	13 287 000	11 995 000
Cost of Goods Sold	221 000	206 000	193 000	202 000
Salary Costs	10 862 000	10 850 000	11 017 000	9 443 000
Depreciation	344 000	99 000	115 000	105 000
Impairment	0	0	0	0
Expenditure	13 603 000	12 829 000	12 770 000	11 145 000
Operating Profit	415 000	1 785 000	516 000	849 000
Financial Income	0	0	2 000	5 000
Financial Costs	391 000	142 000	74 000	88 000
Financial Balance	−391 000	−142 000	−72 000	−83 000
Dividends	0	0	0	0
Net Income	16 000	1 435 000	345 000	593 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 037 000	9 374 000	4 390 000	4 027 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 023 000	266 000	332 000	410 000
Total Tangible Assets	25 060 000	9 640 000	4 722 000	4 437 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 060 000	9 640 000	4 722 000	4 437 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 058 000	2 717 000	2 329 000	2 446 000
Total Current Assets	2 770 000	5 429 000	3 052 000	2 936 000
Total Assets	27 831 000	15 069 000	7 775 000	7 374 000
Total Equity	3 719 000	5 378 000	3 443 000	1 448 000
Short-Term Group Debt	0	0	710 000	710 000
Total Long-Term Debt	21 478 000	1 867 000	1 774 000	3 536 000
Creditors	348 000	2 277 000	194 000	57 000
Unpaid Taxes	607 000	520 000	517 000	491 000
Dividends	0	0	0	0
Other Current Debt	1 679 000	2 170 000	1 037 000	963 000
Total Current Debt	2 634 000	7 824 000	2 558 000	2 390 000
Total Equity and Debt	27 831 000	15 069 000	7 775 000	7 374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,43 %	26,68 %	10,02 %	40,95 %
Debt-to-Equity Ratio	5,78	0,35	0,52	2,44
Operating Profit Margin	2,96 %	12,22 %	3,88 %	7,08 %
Current Ratio	1,05	0,69	1,19	1,23
Quick Ratio	1,05	0,69	1,19	1,23
Equity Ratio	0,13	0,36	0,44	0,2
Gross Profit Margin	98,42 %	98,59 %	98,55 %	98,32 %