E H LANDBRUK AS

2450 RENA

Finances

Share Ownership

Return on Equity

19,71 %

Current Ratio

6,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	705 000	272 000	292 000	358 000
Net Income	361 000	74 000	101 000	133 000
Total Assets	1 956 000	1 798 000	1 743 000	2 103 000
Total Equity	1 832 000	1 471 000	1 396 000	1 296 000

Income (NOK)	2022	2021	2020	2019
Revenue	705 000	272 000	292 000	358 000
Expenditure	232 000	169 000	155 000	180 000
Operating Profit	472 000	103 000	137 000	178 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	472 000	104 000	137 000	178 000
Tax	110 000	29 000	36 000	45 000
Net Income	361 000	74 000	101 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 202 000	1 260 000	1 318 000	1 376 000
Total Current Assets	754 000	538 000	425 000	727 000
Total Assets	1 956 000	1 798 000	1 743 000	2 103 000
Total Retained Equity	1 732 000	1 371 000	1 296 000	1 196 000
Total Equity	1 832 000	1 471 000	1 396 000	1 296 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	124 000	327 000	347 000	808 000
Total Equity and Debt	1 956 000	1 798 000	1 743 000	2 103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	22 000	42 000	8 000
Other Income	700 000	250 000	250 000	350 000
Revenue	705 000	272 000	292 000	358 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	58 000	58 000	58 000	58 000
Impairment	0	0	0	0
Expenditure	232 000	169 000	155 000	180 000
Operating Profit	472 000	103 000	137 000	178 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	361 000	74 000	101 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 202 000	1 260 000	1 318 000	1 376 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 202 000	1 260 000	1 318 000	1 376 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 202 000	1 260 000	1 318 000	1 376 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	197 000	79 000	4 000
Total Current Assets	754 000	538 000	425 000	727 000
Total Assets	1 956 000	1 798 000	1 743 000	2 103 000
Total Equity	1 832 000	1 471 000	1 396 000	1 296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	43 000	55 000	64 000
Dividends	0	0	0	0
Other Current Debt	13 000	255 000	256 000	699 000
Total Current Debt	124 000	327 000	347 000	808 000
Total Equity and Debt	1 956 000	1 798 000	1 743 000	2 103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,71 %	5,03 %	7,23 %	10,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,95 %	37,87 %	46,92 %	49,72 %
Current Ratio	6,08	1,65	1,22	0,9
Quick Ratio	6,08	1,65	1,22	0,9
Equity Ratio	0,94	0,82	0,8	0,62
Gross Profit Margin	99,86 %	100 %	100 %	100 %