BMG AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

11,89 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−17 000	−14 000	−11 000	−19 000
Total Assets	2 000	2 000	1 000	2 000
Total Equity	−143 000	−127 000	−113 000	−102 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	14 000	11 000	19 000
Operating Profit	−17 000	−14 000	−11 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−17 000	−14 000	−11 000	−19 000
Tax	0	0	0	0
Net Income	−17 000	−14 000	−11 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 000	2 000	1 000	2 000
Total Assets	2 000	2 000	1 000	2 000
Total Retained Equity	−175 000	−158 000	−144 000	−133 000
Total Equity	−143 000	−127 000	−113 000	−102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	145 000	128 000	114 000	103 000
Total Equity and Debt	2 000	2 000	1 000	2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	14 000	11 000	19 000
Operating Profit	−17 000	−14 000	−11 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−17 000	−14 000	−11 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	2 000
Total Current Assets	2 000	2 000	1 000	2 000
Total Assets	2 000	2 000	1 000	2 000
Total Equity	−143 000	−127 000	−113 000	−102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	2 000	0
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	143 000	128 000	112 000	101 000
Total Current Debt	145 000	128 000	114 000	103 000
Total Equity and Debt	2 000	2 000	1 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,89 %	11,02 %	9,73 %	18,63 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,02	0,01	0,02
Quick Ratio	0,01	0,02	0,01	0,02
Equity Ratio	−71,5	−63,5	−113	−51
Gross Profit Margin	-	-	-	-