STRANDVEIEN 20 INVEST AS

1366 LYSAKER

Finances

Return on Equity

−82,16 %

Current Ratio

124

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 287 000	0	0	0
Net Income	−19 033 000	−4 680 000	118 000	−5 171 000
Total Assets	23 170 000	42 200 000	46 880 000	46 762 000
Total Equity	23 167 000	42 200 000	46 880 000	46 762 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 287 000	0	0	0
Expenditure	29 326 000	4 680 000	−117 000	5 190 000
Operating Profit	−19 038 000	−4 680 000	117 000	−5 190 000
Financial Income	5 000	0	2 000	19 000
Financial Costs	0	4 644 000	−151 000	5 144 000
Financial Balance	5 000	−4 644 000	153 000	−5 125 000
Earnings Before Tax	−19 033 000	−4 680 000	118 000	−5 171 000
Tax	0	0	0	0
Net Income	−19 033 000	−4 680 000	118 000	−5 171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 799 000	41 800 000	46 445 000	46 293 000
Total Current Assets	372 000	400 000	435 000	469 000
Total Assets	23 170 000	42 200 000	46 880 000	46 762 000
Total Retained Equity	−39 487 000	−20 453 000	−15 774 000	−15 892 000
Total Equity	23 167 000	42 200 000	46 880 000	46 762 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	23 170 000	42 200 000	46 880 000	46 762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 288 000	0	0	0
Revenue	10 287 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 326 000	4 680 000	−117 000	5 190 000
Operating Profit	−19 038 000	−4 680 000	117 000	−5 190 000
Financial Income	5 000	0	2 000	19 000
Financial Costs	0	4 644 000	−151 000	5 144 000
Financial Balance	5 000	−4 644 000	153 000	−5 125 000
Dividends	0	0	0	0
Net Income	−19 033 000	−4 680 000	118 000	−5 171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 799 000	41 800 000	46 445 000	46 293 000
Total Fixed Assets	22 799 000	41 800 000	46 445 000	46 293 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	372 000	400 000	435 000	469 000
Total Current Assets	372 000	400 000	435 000	469 000
Total Assets	23 170 000	42 200 000	46 880 000	46 762 000
Total Equity	23 167 000	42 200 000	46 880 000	46 762 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	23 170 000	42 200 000	46 880 000	46 762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−82,16 %	−11,09 %	0,25 %	−11,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−185,07 %	-	-	-
Current Ratio	124	-	-	-
Quick Ratio	124	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	-	-